Control Number : 43881 Item Number : 48 Addendum StartPage : 0 PUC DOCKET NO. 43881 2Qi5FE3 10 Pt1 4: 14 PUBLIC UTILI^*L04MM1,SS,^9^i ,,. Fl^'''^" CLE^^ $3i^^ OF TEXAS COMMISSION STAFF'S APPLICATION § § TO SET 2015 WHOLESALE § TRANSMISSION SERVICE CHARGES § FOR THE ELECTRIC RELIABILITY § COUNCIL OF TEXAS COMMISSION STAFF'S REVISED TRANSMISSION CHARGE MATRIX COMES NOW the Staff of the Public Utility Commission of Texas (Staff), representing the public interest, and files this Revised Transmission Charge Matrix, and would show the following: I. BACKGROUND On December 3, 2014, Staff filed an application to set the wholesale transmission service charges for the Electric Reliability Council of Texas (ERCOT) for 2015. A prehearing conference was held on January 23, 2015 to address objections to the 4CP data filed by ERCOT from Golden Spread Electric Cooperative, Inc. and the Texas Municipal Power Authority and it member entities. On January 27, 2015, Order No. 7 was issued requiring Staff to file a draft transmission charge matrix including the adjustments proposed by Golden Spread and TMPA in their objections on February 2, 2015, and for parties to comment the draft transmission charge matrix by February 9, 2015. Staff filed the draft transmission charge matrix on February 2, 2015. II. REVISED TRANSMISSION CHARGE MATRIX No formal comments or objections were filed on Staff's draft transmission charge matrix. However, Staff did receive informal comments from parties indicating minor corrections in the information in the draft transmission charge matrix. The first correction was on the "Parameter" table (Attachment A). The Lower Colorado River Authority (LCRA) identified that the transmission cost of service (TCOS) amounts for two entities for which the LCRA collects the transmission rates, the Fayette Electric Cooperative and Kerrville Public Utility Board, were incorrect, which Staff has corrected to $22,014 and $21,787, respectively. The second correction was on the "Access Costs & Total Transmission Costs" table (Attachment D). The access fee for the Fayette Electric Cooperative was inadvertently duplicated from the Farmers Electric Cooperative, and was changed from $0.019291 in cell AH8 to $0.00. Staff will file the final 1 4^ transmission charge matrix and recommendation on February 16, 2015, as required in Order No. 7. Dated: February 10, 2015 Respectfully Submitted, Margaret Uhlig Pemberton Division Director-Legal Division Karen S. Hubbard - Legal Division JqAon Haas Attorney-Legal Division State Bar No. 24032386 (512) 936-7295 (telephone) (512) 936-7268 (facsimile) Public Utility Commission of Texas 1701 N. Congress Avenue P.O. Box 13326 Austin, Texas 78711-3326 CERTIFICATE OF SERVICE I certify that a copy of this document will be served on all parties of record on February 10, 2015, in accordance with P.U.C. Procedural Rule 22.74. /zW n Haas z Attachment A Public Utility Commission of Texas Docket No. 43881 2015 Net Wholesale Trans. Matrix Charges for ERCOT Parameters From ERCOT Filing TCOS * Transmission Owners/Load Entities From Annual 2014 Docket No. Access Fee ($/KW) ** Average 4CP (KW) AEP Texas Central (Formerly CPL) AEP-TCC $160,564,204 42571 $2.471428 AEP Texas North (Formerly WTU) Note 4,665,438.3 AEP-TNC $67,653,315 42629 $1.036829 1,051,559.4 Austin Energy AENX $75,697,440 42385 $1.160111 2,437,214.2 Bandera Electric Coop BAND $2,839,686 39891 $0.046272 123,960.6 Bartlett, City of BART 2,518.9 Bastrop, City of Bellville, City of BAST BELV 15,392.1 12,796:8 Bluebonnet Electric Coop BLUE Boerne, City of BOER Brady, City of BRADY Brazos Electric Coop BEPC Brenham, City of Bridgeport, City of BRNM BRDG $1,016,446 39032 See 'Note' 398,756.8 14,642.0 $109,665,219 42555 $1.680688 2,902,091.8 Brownsville Public Utilities Board BPUB $5,903,258 38556 $0.097000 273,738.1 BRYN $21,835,163 41920 $0.330764 222,386.8 Burnet, City of BRNT Central Texas Electric Coop Cherokee County Electric Coop $271,327,710 42334 $493,548 40029 CCECA $288,754 36668 $4.158270 See Note' COCS $2,522,205 35837 $0.043750 CTT $69,553,125 42712 $1.065945 Deep East Texas Electric Coop DETEC $98,838 36762 $0.001710 Denton Municipal Electric DMEX $13,171,677 42770 $0.201864 East Texas Electric Coop ETEC $73,207 15843 $0.001606 $296,045,361 42708 $4.537080 ETT Entergy Texas Inc ETI FANN $141,313 35698 $0 002451 Farmers Electric Coop FECX $1,174,043 38518 $0.019291 Farmersville, City of COFV Fayette Electric Coop FAYT Flatonia, City of FLAT FEPS Fredericksburg, City of FRED Garland Power and Light GARL Georgetown, City of GTWN GEUS (Formerly Greenville) GEUS Giddings, City of GIDN Golden Spread Electric Coop Goldsmith, City of GSEC 183,197.3 part of TXLA aggregation 213,863.5 part of RCEC aggregation part of RCEC aggregation 7,0811.4 $22,014 22533 See 'Note' 56,669.5 $260,322 21643 $0.005711 $25,014,357 42630 $0.383361 30,848.1 205,261.5 $2,350,995 42581 $0.036030 54,245.3 $853,063 39024 $0.013901 96,456.2 aggregate 1,068.8 GLDW 5,039.1 GONZ 17,861.7 Granbury Municipal Utilities GRBX Grayson-Collin Electric Coop GCEC Greenbelt Electric Coop GBEC Guadalupe Valley Electric Coop GVEC Hallettsville, City of Hamilton County Electric Coop Hearne, City of Hempstead, City of HLTS HAMC HERN HEMP Houston County Electric Coop HCEC $173,378 15583 Kerrville Public Utility Board KPUB $21,787 22533 LaGrange Utilities LGRG LCEC less load to TMPA 12,675.7 Gonzales, City of LMPS LXGN LHEC aggregate 127,938.3 Goldthwaite, City of Lampasas, City of Lexington, City of Lighthouse Electric Coop collected by the LCRA 5,736.4 GLDSM Lamar County Electric Coop less load to TMPA 0.0 Fannin Electric Coop Floresville Electric Power System collected by the LCRA part of TXLA aggregation 26,230.1 CUER Electric Transmission Texas 110,538.6 8,838.9 COLE College Station, City of Cuero, City of 16,157,019.3 $0.005010 Coleman, City of Cross Texas Transmission, LLC aggregate 17,375.4 CTEC CNP aggregate 57,845.0 12,727.1 Bryan Texas Utilities CenterPoint Energy Houston Electric collected by the LCRA 29,380.9 20,294 1 $1,254,048 36984 part of RCEC aggregation $0 020964 0.0 $10,909,071 42771 See 'Note' 367,282.5 collected by the LCRA 9,193.2 31,0993 10,341 9 12,2145 part of TXLA aggregation $0.003803 See 'Note' 104,434.1 collected by the LCRA 15,562.1 $79,417 18604 part of RCEC aggregation $0001644 21,877.4 2,505 0 1,568.5 Docket No. 43881 Page 1 of 2 Attachment A Public Utility Commission of Texas Docket No. 43881 2015 Net Wholesale Trans. Matrix Charges for ERCOT Parameters From ERCOT Filing Transmission Owners/Load Entities TCOS * Llano, City of LLAN Lockhart, City of LKHT From Annual 2014 Docket No. Access Fee ($/KW) ** Average 4CP (KW) 24,303.6 LST $102,423,208 42469 $1.569700 Lower Colorado River Authority LCRA $361,517,760 42723 $5.872709 Luling, City of LULG Lone Star Transmission Lyntegar Electric Coop LYEC Magic Valley Electric Coop MVEC Mason, City of MASN Medina Electric Coop MECX Moulton, City of MULT New Braunfels Utilities NWBU Oncor Electric Delivery ONC rate incl. total for other entities 12,161.7 $380,551 42326 $0.005832 30,977.0 part of STEC aggregation 5,093.7 part of STEC aggregation 2,228.2 $1,186,470 42516 $836,388,915 42706 250,288.5 $12.818182 PECX1 Pedernales Electric Coop PECX2 $6,917,391 22533 Rayburn Country RCEC $1,111,482 21265 $0.021424 670,559.9 Rio Grande Electric Coop RGEC $248,265 31250 $0.004430 39,412.0 $169,460,706 42579 $2.597091 4,521,438.7 $696,679 34672 $0.011687 130,501.7 CORUS San Antonio City Public Service SA-CPST 4,107.3 See 'Note' 1,188,307.5 SBEC Sanger, City of SANG 13,900.0 San Marcos, City of SANM 116,819.8 San Miguel Electric Coop SMEC San Saba, City of Schulenburg, City of Seguin, City of Seymour, City of SNSB SCHL SEGN SEYM Sharyland Utilities - (McAllen) Shiner, City of Smithville, City of $2,148,406 27712 $0.039210 part of STEC aggregation SHRY $136,617,731 42767 $2:093752 298,975.1 19,005.0 10,156.4 9,672.8 SHRY-MCAL SHNR SMTH STEC $60,839,576 42023 $0.921611 1,025,194.2 Southwest Texas Electric Coop SWTE $21,471 27575 $0.000402 37,511.1 Taylor Electric Coop TECX $648,058 39861 $0010560 57,469.9 Texas Municipal Power Agency TMPA $38,237,097 37404 $0.663267 461,931.5 Texas-New Mexico Power Company TNMP $46,558,891 42691 $0.713544 1,534,4898 Tex-La Electric Coop TXLA Trinity Valley Electric Coop TVEC $1,673,517 38916 $0.027499 $158,676 39290 $0002586 106,288.4 McAllen Div. load aggregate aggregate aggregate part of RCEC aggregation 4,358.1 Waelder, City of WAEL Wood County Electric Coop WCEC Weatherford, City of WEAT 84,059.0 Weimer, City of WEIM 7,789 0 Western Farmers Electric Coop WFEC Wind Energy Transmission Texas, LLC WETT Yoakum, City of YOKM Total ERCOT Postage Stamp Rate $/KW Aggregate 8,198.4 13,358.6 59,570.6 6,965.2 South Texas Electric Coop TOTAL collected by the LCRA 19,808.5 San Bernard Electric Coop Sharyland Utilities (TDSP) collected by the LCRA 22,721,976.6 Pedernales Electric Coop - AEP Robstown Utility System, City of Note 9,868.2 part of TXLA aggregation 617.5 $112,532,459 41923 $1.704666 18,579.8 $ 3,020,770,273 $46.403634 63,680,709.6 $46.40363 * Please note that the sum of the approved TCOS will not match the postage stamp rate multiplied by 2014 ERCOT Average 4CP because the TCOS for most TSPs was approved under the ERCOT 4CP from prior years. ** Please also note that the charges shown in this matrix only represent charges based upon the approved TCOS Access Fee in effect at the time the Final Net Payment Matrix is filed in Docket No. 43881. TCOS Access Fee(s) approved after this date, and any Rate Case Expense Surcharge(s), shall be obtained from the Commission approved Final Order in the corresponding Docket. Docket No. 43881 Page 2 of 2 Attachment B Public Utility Commission of Texas Docket No. 43881 2015 Net Wholesale Trans. Matrix Charges for ERCOT Load Aggregation Per ERCOT 2002 Filing (Docket No. 25002) Adjusted TDSP to combine to make Lodestar match Planning List. TDSP Code BEPC BRAZOS ELECTRIC POWER CO OP INC(TDSP) BARTLETT ELECTRIC CO OP INC CITY OF WHITESBORO COMANCHE ELECTRIC CO OP ASSOCIATION COOKE COUNTY ELECTRIC CO OP ASSOC INC DENTON COUNTY ELEC CO OP DBA COSERVE ELEC FORT BELKNAP ELECTRIC CO OP INC (TDSP) HAMILTON COUNTY ELECTRIC CO OP (BRAZOS) HEART OF TEXAS ELECTRIC CO OP HILCO ELECTRIC CO OP INC (TDSP) J A C ELECTRIC CO OP INC MID SOUTH ELECTRIC CO OP ASSOC NAVARRO COUNTY ELECTRIC CO OP INC NAVASOTA VALLEY ELECTRIC CO OP INC SOUTH PLAINS ELECTRIC CO OP INC (TDSP) TRI COUNTY ELECTRIC CO OP INC UNITED ELECTRIC CO OP SERVICES INC WISE ELECTRIC CO OP 23 19 59 62 64 67 72 76 172 77 79 88 89 90 96 99 102 103 2,902,091.8 450.7 40,935.9 8,464.4 46,903.0 85,682.9 1,116,131.6 22,900.6 15,970.2 82,229.3 107,488.1 17,324.5 24,041.9 96,489.7 76,711.4 78,208.0 578,961.2 384,666.2 118,532.2 BRYN CITY OF BOWIE (TDSP) BRYAN TEXAS UTILITIES (TDSP)' 110 105 222,386.8 15,847.7 206,539.1 GARL CITY OF GARLAND (TDSP)' CITY OF GARLAND GBCREEK (TDSP) 117 141 205 261.5 205,261.5 - GSEC BIG COUNTRY ELECTRIC CO OP INC (TDSP) COLEMAN COUNTY ELECTRIC CO OP INC (TDSP) CONCHO VALLEY ELECTRIC CO OP INC 21 61 63 96 456.2 26,846.8 20,785.0 48,824.4 RCEC FANNIN COUNTY ELECTRIC CO OP INC FARMERS ELECTRIC CO OP INC DBA FEC ELECTRIC GRAYSON-COLLIN ELECTRIC CO OP INC GRAYSON COLLIN ELECTRIC CO OP INC (AEP AS QSE) LAMAR COUNTY ELEC COOP DBA LEC (TDSP) 69 70 74 177 82 670,559.9 32,377.9 220,757.9 202,165.3 12,696.4 41,891.8 LAMAR COUNTY ELEC COOP DBA LEC RC HOUPL (TDSP) 182 3,443.8 TRINITY VALLEY ELEC CO OP TRINITY VALLEY ELEC CO OP (AEP AS QSE) 100 176 155,488.2 1,738.6 Docket No. 43881 Page 1 of 2 Attachment B Public Utility Commission of Texas Docket No. 43881 2015 Net Wholesale Trans. Matrix Charges for ERCOT Load Aggregation Per ERCOT 2002 Filing (Docket No. 25002) Adjusted TDSP to combine to make Lodestar match Planning List. TDSP Code STEC SOUTH TEXAS ELECTRIC CO OP INC JACKSON ELECTRICAL CO OP INC KARNES ELECTRIC CO OP INC NUECES ELECTRIC CO OP INC PILOT TDSP SAN MIGUEL ELECTRIC CO OP INC (TDSP) SAN PATRICIO ELECTRIC CO OP VICTORIA ELECTRIC CO OP INC WHARTON COUNTY ELECTRIC CO OP INC MAGIC VALLEY ELECTRIC CO OP INC (TDSP) MEDINA ELECTRIC CO OP INC (TDSP) STEC 134 126 127 158 131 132 136 138 86 128 TMPA BRYAN TEXAS UTILITY (Gibbons Creek Portion) from TMPA objection 1,025,194.2 217.2 68,601.7 120,974.1 75,981.2 42,296.3 85,243.8 37,705.1 446,897.6 147,277.3 DENTON MUNICIPAL ELECTRIC (Gibbons Creek Portion) from TMPAobjection GARLAND POWER AND LIGHT (Gibbons Creek Portion) GEUS (Formerly Greenville) (Gibbons Creek Portion) from TMPA objection from TMPA objection 461,931.5 98,165.6 98,724.1 218,482.4 46,559.4 188 66 155 78 80 94 107 171 168 106,288.4 6,896.1 13,000.6 1,440.0 20,018.9 1,274.7 4,744.7 50,685.3 2,110.9 6,117.1 TXLA RUSK COUNTY ELECTRIC CO OP (TDSP) DEEP EAST TEXAS ELECTRIC CO OP INC HOUSTON COUNTY ELECTRIC CO OP INC HOUSTON COUNTY ELECTRIC CO OP (TDSP) JASPER-NEWTON ELECTRIC CO OP INC SAM HOUSTON ELECTRIC CO OP INC (TDSP) CHEROKEE COUNTY ELEC CO OP ASSOC CHEROKEE COUNTY ELEC CO OP ASSOC (CORAL POWER AS QE WOOD COUNTY ELEC CO OP * TDSP load as reduced by the Gibbons Creek Portion allocated to TMPA. Docket No. 43881 Page 2 of 2 O " R 0- N O) O n M a0 t0 N M O (O N W f0 O M O m t0 t0 d' O N N M P ;1 i0 ^ e G O n Co <6 n m O) n n O) Co d: O N M W Cl) V Co f% 't O Co ^A Co O) O p Co O O O) Co M O7 N n M ln c0 ^ CO Co O N O V O N Co CO N n CO O Co c'" Q) CO Co ^ V N 4 N n CO n OD N ZS f0 Cl -e O G O C Op co N tD C Cp Y'! M P eC V N O O O N O G t0 V' O G Co (D .M Co c0. CO O co M Co V LO O O Q) c0 O N O) co O M N Co M O 0) Co Co W Co O) I, N O CO M O) N d' co n ^ n O O O C n O ^ ^ 00 O Of O O Of Of O G p) N n N O C O e- p c0 c+) 1n n M n M 0) O O M N CO N ^ O G O Of O O C ^ OD d' O O p1 O O N O O Co M Co M n ^ Co O) O Co a N Co O^ O) O C O n 0 O If> O 00 N O O pp O C O C Co 1() M e M O C N O C M O M 0 O G O ^ff 1A O C f0 O OO {'M O O O C O7 O O Op O O C O ^(f M O O C ch G O 0) Z W N CL V ry O r, ro`C a. J . O: CO N Co O c0 co O c0 CO N CO co Co (O m O tn co Co Co n m M O) N . n N n N c0 p co Co M O IN O N n in n (p N. . n CO O O M O Co M co CO N O N M ' O) Co 00 .r h O) Co (M V Co M co Co CO CO N op O M Co Co V cp N d' a p) V c0 O N M C) N M N c0 . co O N CO N . O 1n N co O 'IT n n oD . M co 0) V O n. . N . aO N N co CO CO OY N a0 Co M O M V O) (O:. c0 n n . PC) . 6) O .0 N a0 N N N CO O) M Co tn M N co Co N Co O aD O Co 0) O CO d' N N Co O Co O) p V n c0 n O N O C) Co n P, n O. c0 (O _ a' d14:' ^.,. ^". E. U7 n Co ^ c0 CO N) V o0 n n O Cl) O O N N V O N R N Co CO n N CO n V Co ^ -,t co Co N n OR Co N co co Co M M CM V N^ Co 0) Co O) N O) Co n n ^f) co O) CO ^t N V N Co O 7 Co N O O O M O Co l() O n n aD p) O Co M w M Co 7 CO O) ^p Co O Co n n It C) O co O oD V a N p] O M W '7 Co V 'It Co O Cl) O) Co c2 O co N O) n O (D s} O V Co Co Co Co Co Co n M 1^ N N co O n Lo cD n 7 V eD O M V N M N Co N N M Co N N O N O N M M O t0 N n O) O O co Co n N M N n N N n N p) Co M c+] Co O P' n V' N V' lfJ O] M N 011 O O r. _ 0N N V) O aO p c00 N O c0 W) 7 Co n o ^ N N Co 0) M n N n p co N 6) Co [O N Q) LL07 W O O co Co N V M n 7 i V Co n Co N LL') O ^. O O Co Co O) n co Co (M Co Co M n N (O n Q) Co N 7 cp Co M M V N O N M m ^ n N It M GO O d' co Co Co n 7 O POR Co N O a co V In N ln r N M Co M N O) Co M n N r M Co 7 CO n Co Co Co N N Co a Co N N n M N _ O O N n o C) C Cl O p O p p O o n O N n M N O) Co O) Co MV r Co N I-- N V V p N V, n et Co t+) O) p C) 0 0) Co CO N co 0) CD a0 O) 7 V d' M co Co CO (D N N d' V (p O M n CO n N M O N V 'q: O) Co M r Co q Co O w Co M Co n aO Co Co M Co N O r f^ Co M Co O) O 'R oD N Co h Co Q) N Co (D Co cCo V M CO O O O Co CO Co N M CO n n Q) M N N M (D N ^ Co CD N O N co O) Co N co N M Q) O Co m O N N n Co ^ N M Co n O O N N V N O Co Co M N N Co Co V Co n Q) N V' N 0 O V V^ O c+) n Co n Co Co O M 0) W W Co V n co Co Co O n O n O) a0 ^ M M N ^ O) p) M N N ;0 to. UI Co co a 0 T^ 3. N M Co m Co N n Co O c0 r N C M ^ N co 'V' n Co V co ,,. co Co O O c0 Co Q) W) Co V) M co o') t[7 N Q) c0 LL^ O N oN0 m '7 O) 0 CW J d' N (/) 2a: lll O O p C QZ F.. V N n Co O) O M O V O IN V ^CJ ^ co Co Co V O O Co N N p) n Lq O Co Co O) n Co M N Co n O V M M ln Co O n N N V N Co Co M V Co N Co n Co Co V N Co Co M N 2 O M N Co Co co n N cD M n V O n Co O o t0 n N Co Co 0) O) C. O Co N n r,Co n Co N CO V Co O (V CO N n M N d' p N V' O 4 0) Co N N N CD Co N M N n d ^ CV a V n O) W (O ^ Co Co Co H o n c0 .,r V Co c*) O O] 7 M M O N O M 00 N n V n M tD N ^ M O C. p O O p Co M N O) O) LL) O O Co O) N n CO n n 'V N N Co n Co Co 01 Co Co M Co V M ^ co O O o ^ O p p O p p O O p O o p O p O p O O O O) N N n n M d' n N O cM m n N n M Co Co O n Co ch Co Co M 0) O) Co O n V N Co N N O) V Co O O O O Co c0 O O 1f^ N ln d' Co O) Co N N L9 c0 M V N (p N (D O Co 0) O) p) M N N Co O) N Cl) n cF Co CO Co V Co C^ O p p 0 o o O CV m p V O p p Co O O] n n CO n O V 07 O] co Q) N Q) Q) ^ O O n r ^- n V N O) "t ^ Co V 6) CO r co n M M N O) n M co n N Co V 0 M (D Co Co O O O O O ^ "t1 C Co d' N Co ^ a ^ ^ ^ Co co V O p O O O p O O p M n Co O CO N 7 Co N [D 7 N 7 CO CO N Co O 0) CO c0 N Co O ^ ^ C) er N O) (O O O O p O O p ^ O) O) Co Co Q) Co n N Co N co Co O O O C) O O O CD O p O O p p O O O p p p p O O p p O p O O V 10 CO Co - O Co Co n CO U, O N r N M n Co O N M co n M 0) CO O O) M c0 00 Co N n Co O n co N Co V co O) O) co Co Co o O N O O ^ ^ ^ CO O I,O co ^ M M O c0 O O N ^ 0 - CO Lo W Co O Co Co Co p p p) 0) (O Co N CO It Q) O O LL) n Co C_ U 0 LJ. a .; o „ v a O N c^ ~ m Z a a ^ O CO F- O C) 0 Z a O O U W W g U) 0 y O F- O O } " t Z a a O z ¢ } - U ~ U Z O ^ O U ^ >- W ^ ^ O ^ m O o p O 0 ^ 0 ^ 0 0 J C7 .':. •^ ^ W U a Z U O O W ^ ^ Z F^U O J ^ Z ^ a U Z L) = U ^ I- W U O Z W ^ ^ w Z W x ^ Z W C) Z U r Z ^ U F U w U ^ w F LLI } r- Z ^ r a W W Z j ^ Jc ^ W O h 0W (L W z Q ¢ ¢ m N 7 Lo n M J O m ^ U ^-' vQ) ^ co ca a <n p X ^ W J m W ^- U) Q LL Q a ^ o a tn a cn o t o ^ w O U W J ^ Q a W w z fn ^ w 3: O p Iv J w J X W W O m m Q Z W a U tn ^ w o t ^ M F O W a u^ ^ J ^ Z o cn E- m U) 3 Y O ¢ U ^- Z 2 W H ^-- ^' z d' > m m O 0 a U) a p a U) W > O ~ a U) a <n p t w a U) ^ w p ^ W ^ o ^ (1) F ^ O o ~ F- Q W > C7 2 3: w Ja ? N E- f- ^ J d g W Q' O W a O J O Z O ¢ 2 W LL lL (^ (,^ (^ 2 2 LL O } LL LL m LL LL lL U LL LL LL C^ LL LL O O O O O LL LL O LL O O O O O O } F } } F- } } F_ } } t_ } 1- } 1- } F- } F } F O } F_ U U ui a o O Z Z N 0 fQ a p (n O ~ ^' ^ H !7.1 I^ ¢ Z O U IL ^ Z ^ O Z Y Z O U J ^ =) O Z J J J J O J ^ 2 fn O } LL O } F LL O ^ LL O } F_ LL O } i- U. O } F- LL O } F-- LL O } I- UO } U U U U U ^ c0 't n V CO V O) U' Q _i LL W } I_ m m U U U U U U U U U U U U U U U U U U N N CO N U-) N Co N n N CC) N O^ J Z; l N N M M M 1 M ^ M Co M n M c0 M O^ M o d' 7 N ^ M V V J N a a o v^ U) ^ `n O a 7 w CL a ^ O y O O N - Q o h d' M OD U O 0 U u) I^ co N M co O G N O O LL). O . V CO N . O E CO T O N O C L(1 ^f! M M O C v T O w O v O1 O C O C O O Y7 R OD to O O O M N N O N M O O O O a0 07 N O O tT t0 C. M O C N iD M fr O Cl 1l t0 to IO O w i(f -1 O N ef O N O C O N. N W) P-: 00 0 W O O t0 t0 t0 V M G Of con CO CO O C t0 p1 N M O C ' ' ' P pp ' ' P V ^ t0 r l0 1^ N O co O O F. Cp t0 M O G M O Lo N O C O ' ^ M O G ' ' ' N f^ N O C O O N O O C O 0 V' f0 O ' CO N 1, t0 O C ' 10 N O O C ' ` ' in N i0 d' r O P C ^ N7 O C M (f O N M T C C O 00 {O OD v O C 00 co Cl) O Z a^ c0 W _ c0 CO M 0) 00 P.100 N O O 01 M N U) M oD In N LL^ d' (D CO O) d' f0 O) CD PLO O) CO O I'- O 0 O 7 ^f) N N O) 10 CO V N O aD LO M .M c0 co I^ 00 O GD M O f^ (O h '7 N CO 1^ O U) M . W f^ M N V O c0 V M O N Co c0 O Co f, Lo V N N N O N O CO L !) 0) co LO O V' f^ O 7 U, c0 . C) (O W LO O e0 Cl) CO co 7 O <D O co O m ^ LL7 c0 OD OY LO w CO N co (O CO V' t0 O O <O (O co t[) CO O) CO 1f0 07 ^C) M 7 O O O 0) CO LO 1^ M V <D M CO O O N ^fJ co O O) d' d' (O O N ^ V O V CO CO V O CO CO O tt ^f7 V to w O) co w I^ c0 IV d' M ff- It o co V co 14: oD. (O O) O t^ to O W . cLO o V U^ O fQ) N c+ ) co O) P if) CO . 00 rl-^ O N 0 0) c0 V N c+0 aD V . <}' N V 0) CV I^ c0 V O N O O c0 W O (D V f- V c0 CO M O) a0 (O (CO c0 V O d' CO CO m O) N CO CO (0 O (O to cD O CO Lo m oO N CO O O c0 W O O O V U-1 V N N CO M U, V O W) N CO CO 0 CO O) N CO O d' I co N V CO t'Q) (O 01 O c0 If) LO CO V N to CO M 0 0 O V CO m N o0 0 O 0 7 01 CO W h h V V) O I^ O) V' N O N co 0 a0 CO O aD: O O ch . O co V p) ct op CO aD M CO co O N V I^ O N V c0 M N Lo CO . f^ Ct 00 O O O 7 N O) Q) ^ CO 0) 0 CO CO N iV L[> V t[) m co V W CO CO h N C) CO O N O) CO CO V " tn LO if1 CO O CO N LL) N 7 N N CO O) O CO T O) O i^ N CO CO O M O - a0 N N a if) Q) W O N ^ V N M CO CO N oD P' N N ^[) CO 7 IfJ C' CO d' N N CO N i^ O N V co W) co U) f^ O (O W CO CO t[) c0 W V O O O ' N h I^ Lf) V) V' Q) CD O C. O 0 V' CO N. CO T N 0) h O O O N O) CO CO N O O O V' d' O 0 O V N CO CO GO to CO M O O 0 M N CO CO CO 0 1f) O) CO 0 0 O O) N W co N M N M R) I^. O N t^ . V N 0 V' -t0 O CO O 0 O V LO Co CO f'd, aO (O CO N O O O I- d' O O O I^ (V tn CO er O O (0 m U) eD 0) f^ O] co 4) O co Y N co CO O l[) 01 N CO LO O N ^ O co N m O) M lf) O O O 0 V N c0 h c0 N 0 if) O O O ^ N O Cl) I^ O 0 00 N c0 (O I^ O) N 7 CO M N O O O m O) CO N O) f^ M CO N 7 N V i^ ^ CO m CO m N N f^ c0 u) V V' (O O f^ O) 0 M N CO Co CO ^[) O N O M M CO N O N CO N W Lo V Co a r.O (D CO O CO O) I^ V O) CO O O N r-V O) c^7 m N O O O ^t O) CO O N N CO O O c0 l[) O) CO O) O m O O O O V CO N V Cf CO O) O O O M LL) O^ CO c0 CO lt] c0 (D iCO O] V LO U7 V O ^ IZ Q1 O N f^ N V (O (^ U7 c0 V fco fM O O O O V t^ Q) r.O CO M O) LL' ) O ^ co O O 0Y N N a^ c0 7 If) N CO CO N GO CO ^ t^ M N N f-) " W N [D N N N O) CO M O d' N 6) O) N LL7 CO O) Il O O (D O O V O N O'. N c0 O to O] in V Lo O co ^ c0 ' N N N _ N h C', r* ^b N c0 f^ V' N w N !^ M CO LO Q) O) 0 c0 N f^ M N (O tC) W r ^ N N O N N N N CO CO t[) CO CO h m c0 f^ CO O O ll^ O O N CO d' V CO M c0 0 V N c0 ^ CO 0 0 O V O) Co V N LO 0) O U^ O m O CO N CO M W) O) CO O O (O CO O c0 N O CO d' N f(O CO m O) M M 0 0 0 ^ O) CO 1f) 0 CO O) I^ 0 0 a0 aO ^ O f^ 01 Ln N C' c0 c0 V r O M V O) a^ O O N N . 0 1f7 V N M I^ 0) U) ^ O CO . tZ (V S'1 V . CI' . O CO N 00 co ct' 0 (O c0 I^ 0) O O M (0 O O N f^ V O CD 00 CO c+) 0 ^ W N r O CO h ^ 7 CO aD O h CO (D CO l[) N V CO O CO O M V' cp N 6) V' O) CO 0 C D1 M N N N (CO c0 V' c0 (D O M V N O c0 c0 N 7 c0 Cl) I^ CO t^ tf) O O O . tn ) [O N co V. c0 W ^ a0 O n Co U) . 10) O co 0) CO (O.. V V N O c0 N N O c0 co O CO O ^ CO CO 7 CO Co M n (O M O) N V W cD 0) 0 ^[) LO N LL') f^ O O N K] W h N Q) O) m 7 N N LL) CO co if) CO C' flM N c0 ^C) W p) O I^ V O O V CO O) CO CO d' I!') M N V N LO CO CO V 1n N N CO N ILO CO O CO O) N N c0 V M 1- O) ^ N (O C N CO 1. r.N fl lt^ CO V CO if) (O c0 O O N c0 CO V) 0) ^f) c0 N (O N CO O 7 W O C. U, 00 CO u7 I^ CO N V N IU W) 0 LO CO 0) O W) r'O O N 0) M IO CO cD a0 CO C. 0 N 0 N M N _ CO 0) c0 W O <D (p O CO t N CO V N V N N IV N If^ tn CO CO Q> fO C DI CD N O to .-- LO V N O) CO N pp I^ (O ^ I- c0 O) co N (O 0 1^ CO LO CO a0 Cl) t() O) I^ O M CO CO 0 O Co (O Q) N Q) N ^ CO O) CO O) c0 O 0 N I^ h ,t O V' CV M N N M N OD CO O) C' c0 (p f^ O ^ O ^p O CO O U) CO I^ CO tn 7 a0 c+) (p V (O m M cD I^ O 0 a N . T ^ o0 aD V CO CO ^O 'V CD O N 1f7 W N 0) O f^ W O) M V r-d M N V <D O d' O) O C) Cl n O) 0 w O CO V 0 0 O V m CO N u] N co N O O r.CO m N CO N f^ a0 T M CO co N I^ M I- O O f^ CO O) fO O 0) oO co O CO N ^ O CO N N co N co CO O c0 N O V O It N O O 0 r V O O f- O LL') U) O) CO O C DJ ^ W ^() CO N CO M V M c0 O m ^ f^ co O Cl O) O N c0 IT O ci) a vi a z z d' 0 M co CO C a U) q t J U _ 2 ui LL q ~ W .) c~ n W ^ W ^ V U) 0 VJ N ^ ~ O ? o q p a vi o Fm Q 0-' W a o _ a ^ q y o ^ W J a ^ en a ^ o v F ^ p W m W > 2 } W w LL J W q q F- ~ p d' O a U z vi p ^n z O U O v^ a ¢ a a O ¢ m cn t^ n q F- W = w J W > Z J Q U W J J a 0 w J U V W L) Z ^ O p 0 } ^ U 0 >t U 0 >L U 01 01 0 >>>t ^ ^ U U U 0 >^ U 0 } ^ U 0 >t U 0 >^ U 0 >t U § J O 0, Z ¢ g O L). S W z O U p O C) ^) ^ Ifj LO ° m i o cO N M cO ^ p z CO w h O V Il ^ p V 0 F LL CO O U Z LL ^ U LLLL11 LL ^ Z I- Q > W W W O cO Z p Z W ^ co v^ ^ O a O ^ lj >- w p U U W } a O U ^ fn Q X 2 w ^ W W o ^ ^ 4 O ^ ^ ^^ (A LL a p V U W Z 2 w LL ^ O J W U' W (n LL z a ^ U U !n LL m z V W Z Q !n LL ° d O ^ p U U } F> z U z z ? O O } W t U ? ^ N q U E p W J p F O U U LLI d ^ a ^ W o ~ U q O ^ o d N o f V m ^ Z Q !n !1 S q ^ U) F ¢ m O O a ? a O a 2 d' U z U q a tn a cn ° 0 d^ W F- U J U U 6. J W J W W Z Y J J J m } LL' p U Z F' m ^ Q LL ILL ^ p LL Z ^ O r n N CO cO O W fn } ^ C7 n W >- p U W >- U Q Z O p Z U ~ Z ^ ^ ^ U _ W a ^ Fp J p d' FW Z Z ^ U J W Z Q Z ^ ? Z ¢ u. w J W V ^ a O o ^ ^ n a o t ° ~ q w J ci^ a q q ^ U z U O a 0 a p x p Q m t U a z O a a O O v O V ^ N ^ 0 O U 0 V 0 O p U U ^ ¢ a } >J ¢ o a O O x W W W ^ {- U w U F- ^ (j U ^j y J W U W J U W J W V >FZ W n W ^ O p J m ^ Z ^ O a a W J > ^ ^ 3: Z 1 W ^ O ? (D ¢ I J 2 O I Q ^ Q -^ W Y ^ g V) CO N f^ co 0 n. O m co W q ¢ ^ W ^ cn W W W fn Z) j Q W Q ^ } W --i J > < ln J lJJ Z Z) O O ^ > _ C? O Q Q °^ C7 J } J O ^ q ^ ¢ Z Q Z W Z 0 ao co 0 oo w 0) 0 O) ^ CO ^ 0 q V O O t0 OD f0 (p f^ O M N OD O O M O^ O O 0 O N 0 O N ft7 V I^ d' M I- oD N o [O O O O 01 /D ^f1 O 0 O W o lL) ln O M M 1^ PCO O Q) M N O r CO O N . CO O) W IM 1^ N 0 . YY O '7 O t0 o ^ co a0 r 0 tD co T N V o Oi V' co f^ ep 0 W N O 1^ O o c0 C) Cl 0) c0 c0 O) V O OD CV I^ t0 CO N oD pp V ^ ^. c0 co CO V oD Cl) N M ln oJ M fM I^ N V O f, V O co ^ cc) w CO O O N r N OR v) tp M M O O o N d^ N 7 N 0 O) CO N 1^ ^f) N p^ co It N O 0 f0) t0 . f, V a0 O p^ M N N O 0 C LO O) V CO -It pp OD M ap t0 r.a0 N 0 O 0 N p) : 00 M W W O) 0) N f^ 0) e M N r r N w V 00 co o 0 tD w o O a C M CO 4^ CC) f^ . co co O d' W O f- 00 M V' IM a N i0 r r ^. O G M O G O O r h n OD . O O ^ C O M co 1n r G M I^ P O P Of Of OD G o 7 M IV O a0 CO M I^ O) O) O O (O t^ 07 I^ N N M W 1^ O) N 1 d' CD 00 co C,) 00 O N co co Ih M O W ' ^. M O ^ c0 N op N CO N O O O CO O ^ pp O ^ CO IQ) U7 M C) pp V M V 7 N V O N M M O) co N O h -4r co O N M O) O N -11, O O) M c0 O N U) W cc) V V IT N O) 1!] M aD O It CO N O CO C) O) co V' co o m N m V M o_ LL7 o O O O O O o N 0 V' OD Of N O 0 O C) O Lfl U) N (O 0) N 00 0 O l() O O O ^ O O N V CO M V_ M M O N V I, N M O cD N co I^ 0) O) W M N C (p iN I_ IN ^O fD O O 0 0 r e} M O O O 0 f0 OD M _M O O N 0 v 0 f' O t0 (C) V N to OD Co W 0) OD tl7 O V W N M CO N O CO tn co c0 CO (N Lo C) OR pj pp M N N I^ N N O O O O O) H O O O O O O O o a C M O O M O f^ n M O o O O O O O O C) O O O O N N M c0 c0 00 W O f.O O d' N c0 O^ M N M C\[ c0 N O) I^ M P'- W c0 M O r ^-- V CO Cl) I^ CO CO M O CO V d' Lo f^ co O ^ O (O m Co O N O ^ c0 N CO O M M N O co M CO V O ti N V C) M O M CO N V M m 4^ l^ N_ c0 N O w c0 u") C O t-to U') O O h co O CO CO c0 CO CO V' N CO N <O V) O N ^ M N CO f^ Ic0 N 00 CO V c0 co aD tD CO 1^ O (? r-- U^ O Cl) ^ O V CO Lo O O) m O tD M w f^ fV CO O M C) O w V' CO W O O W O co V ^ O O O N N 00 O N O V CO co V' N O M ^ N U') co ^ O ^ N N O f^ N N CO to aO 'It CO h 01 n O^ O w IV O a O W 1q V N W f^ C) 0 fM N ^ O N M f^ ^ d' OD t^ O CO M N O CD CD .- V (D d' O) o0 aD CO O V N CO O) V 00 N O M O N O c0 r-^O W t^ c0 N CO O 0 o O 7 T c0 o o O N h Co O) h fC) N lD c0 O h I!^ V ^' 1r-- M e- fM W O N N M M co M M O t-1^ CO D M U [O W LL) V CO M cD LL7 O O i!7 M <D Q) (O c0 N M CO U O) M M O CO 1f) N M N U? c0 00 N N co 1^ O V V O fN N M M 1M V V CO O N 00 u07 co M d' oD m CO O ^ c0 '7 o N a0 N m I^ N W M fO) CO Of M N M M O) 7 M O) h 0 o u' O) . M -n V o0 0 O N ^ Co O O N f^ IN ln CF O) a0 0 O V <O LO V V c0 O> o o CO N N In d' O) 00 a 0 O co h O (MO N W (N O O O m N c0 CO r-_ M M O 7 o co ^ 0 [O LO m c0 M O CO O) N C N cM CO ICJ 0) M O f^. o o Co O ^ M (O M rco O) O) Up O 7 LL) O V 7 o V I^ M O Pa M C^ O co M CO M CO M V c0 M N (O CO o t^ IN t[7 N O o c0 N ^ f^ O N _ cD V U-) N O CO O) Im r--: 7 co M o O N LO N aD O d' if) O LL') O N O f^ dM' (OD N N N Co tn M N M N p) h fO O M W n o O O CO M r.. M M 0 U') N CO N CO oD aD O O w CO 1^ 1, c0 O O co V CO CO M N N M f^ O O O O) O O ^ t0 I- ^ O v M CO M V N V V N M m m CO cD V o u7 h tn ^ 7 N 1N M ^ o CO O f^ I^ (p T ^ N N m O) O Y d' CO ^ CO ti') CO h . O CO O N 00 M ^ (0 V ln M N (O ^ N CO O CO M CO M M 'A? M ^ O CO (^ M co V? f^ V Up IN f^ (O O) N O V' O) M M ^ O LO o0 oD N O. O M M U') N O w M V co CO M Up O) N ^ ^ I^ LL] M V V C9 O M f^ ^ co N ID M V' CO 01 0 o N N O V O M I^ co N to M V (p I^ O M m N pp CO M O co co N f^ O M CO O Cl) (D LO M CO V co co CO o O ^ V V co N 1^ O m LO CO N W co M m f^ M It V (p 7 (D ^ I^ V O CO 7 r-V 1^ M (D m 1^ t-tn W c0 fW M N O a0 O N N r-O) c+0 (O O [O O f^ O O I^ u) a0 O N O c0 N f^ a0 o CO M U O o CO V' O c0 M oD O) O M N CO M CO f^ O) M ^ N O) O N CO LL7 N f^ CO t^ (O O N O 0^0 N CO o o O V O M O O O V O M O) V 7 N co O ` N M ^ [O d' O V N O N V W M CO M m VO ^b M N O M c0 fM ^ N O c0 CO ap V V u^ W f^ ^ V c07 -n r N M M co M co V O O C. It Lo d' c0 N M ^- d' N ^ I!7 a0 UD w C6 N V N O O o V' O fU) N CO (N O co N to M W [O O O O V CO m N W c0 ^ r-- tl' m O O co r I^ ^p V' O a0 O h 0 O O o V w O O N W d' N O O O O 7 o O M O M M O V' o O o O '7 w O^ V W '0' M O O O O O V c0 lf) N o r CD co o O O 7 O I^ CO eh O) aD aD W 0 Co CD O -It M c0 W O V I^ m a0 o o O O V N 7 r 0) I^ U M CD O O O 7 M h o (O M m I^ O o O aO M h o U u, M M CJ N V c0 n o cp O ^ N c0 CO O 0 O O O O O O O O V V V V N w M co o o N ^ co W d' co O co f^ O (O M V CO c0 M O o N CO N 1n O N M O (MO CO W co O 0 M o O) U o o O O h N CO o0 Lo M O V I^ Cp V c0 ^ co m c co, O CD I V co M N O o Cl) O ^ W a U) Z a H U ? a O p a O o U <? ^ () R o U R o W F- U W lj tn W J Z W J W Z o ^ S Q Q W J w p W J W Cn ¢ d 0 t vi U) 0 t d o z 0-1 O ~ ^ U z a U) U > p m U) o H F-i v ^ w J W w Q X o O ^n o U o a H U a ~ O a w z O U w O m J U w J } J J F Z S Q ^ 0 z 7 ? w a ¢ cn ¢ t^ O co O tn N 01 ^ ^ ^ ^ ^ N V W J ° o O ^ U O d F D U J W } W ^- ^ U > } Z U R' F- U U) p U V S U CW S W J w F Z S J ^ ¢ x o V W rz-- V W a a w p a F. a a f/) F`. ^" J J h W J ^ ^ Z w ^ 7 p a' w p w J J ^ o m p Z 1VJ p Q LL H IL C) o fn W v^ p F w V a a CO a F U ^ ^ ^ z S S Z F- ^i ^ 2 (n p J ^ Z 2 W Z ^ ° ~ v~i 0 O F0 m ^ t V W E -j ^ p F Q a U o a o a U U O U V ^ ~ U O < 0 C9 m LL O Z ° m LL S ug U LL U LL LL LL C7 LL U LL S LL S W ^ Z 0 0 0 01 01 0 LL 0 0 0 0 W ^ ^ ^U fU ^ U L U fC^ ^ U F_ U F C) F U FCJ a U w p w 0 Q M V i!7 f^ oD W N N N M N 1n N GO N ¢ m LL w ^ O } ^ 0 m m S U LU O O O O O - O O O a U) 0 t ~ ^ a U) C) ^ a o uj ° } Z F a o U ui a w J Z ? H U 0 ^ J U 2 Q W Y O ~ Q ° w F O p O in ^ Z O z a W J 5 CL } of7 W p H cn ° a"i Cl) o ^ < Of W Z W a ~ 0 - o U) U) N } ? o S F- d ^ w J w p Z w U) 0 U W J ? a O o O D o U 0 U U I^ w FW U ^ ~ U ^ U W -i J w W W g a J ^ o U Z W W 2' F- z J W S 0 W o } Q j( yf ^ N M co M V M co N J _U p v) I^ N U o U J w = v) ^ ^ M U 'U ¢ u) Z Q ^ Y F W ¢ t J ¢ 0 Z -^ a 0 W Z J S ^ O ^ U R' F- w a o ~ a W ¢ p of ^ LL LL' W U Z O Z S O w w co (J Z of Q (7 LL O O F a Q U > W S ^ H f^ M c0 M O M 7 M co o^o M C, O 03 Z cu a U 0 p ' ' ' ' ' ' ' ' e o 0 0 o e o 0 0 N ^f tD O O C 'T CO co aT O O o^ . N OI. . O) O M'. N N O Of O O M co N ^ O Qi oD ^ t0 O G M c0 O) O) Co Q) co V M N ^ f^ O1 O O O O t0 N N O O C N 0 O1 ^ eC N O N t^ N d' O Co Co to cD V m CO ^ O M t0 01 O O O M M O O Qi ^ C C IO) Co h _ N (CO O _ (O N N fN O) N N o N M P N O O O v O1 01 O G N V^ CO 00 M h Q1 Co o7 CO O) c0 . V' N O O C Co N co M M Co O O G M Co O) N CO Of v 01 t0 ^ G Co : Co I, m 00 . N N O O O O O C Co Co Co Co Co o O O O O O C. 0 ^w p Cl) p O p N ^ O Z IL Co Co Co Co Co Co CD p ^ 0 q CD O 0 Co C6 CO C 7 V CO Co N Co o O) N N M O Co Co O N N It cN,^ co N c0 Co Co N Co O) O) M co (O O c0 O) Il o o O Co M O^ M h ID ^ N N M C Co N m O V' Co N N Co M N c0 I^ Co f^ o Co O MM o Co c0 (O M I^ O) N Co Co O) O) P O) Co V fl c0 M N Co N c0 M O N O) Co co N p ^O V (D C' co CO a0 N N co CO CO Co Co Co O N NM co V c0 7 M f'0 c M, O It C) Co V Co O) N I.- CV 1Co I^ Co O) c0 Co Co N Co 7 O O M CO N CO CO O) CO h Cl) V V Co M M Co O cp V O. fO Co O Co Co N V ^ CO Co M m M f^ 't Co m N Co Co o c0 Co m Co M Co N Co Co N o Co CO M V ^{ O co I^ Co o c0 Co M O O V N N Co co co O ^ ^ N CO co Co c0 a0 Co Co ^ Co Co CO Co Co Co Co o v Co Co O] N CO V t. V V' Co Co V Co o0 V O N Q^ N Co Co .-- Co IQ] 7 N M Co O O c0 I^ Co M O) C O [O 7 N O CO N V M N Co Co N !O ^ O p N rN M t0 N +'C .. N ^ O h N Co M N CO M c0 cD CM O) co Co M M N Co CO N N Co M Co Co co CO Co [O Co ^ Co Co f^ V Co Co (3) CO co M Co N N Co N fN V co Co co Co Co O Co Co O Co 'It O Co V co CCC (O c0 Co Co Co Co CO O N Co V Itp M r Co Co (D M N V N O ^ O) 't cp Cl? Co O N co N LO Co 0) Co Co Co Co Co Co Co Co Co 0 O Co Co 0 O o 0 Cl 0 Co 0 Co 0 O 0 ^ ^ v v v a <r ^r v c v It v v co co 'T -^t Co O) 'ct C) W Co CD . V N m t^ Co 0 N . d' M O) f^ Co C) M Co l O oD I_ N Co fCo Co Co N Co m N 1O n h f^ Co Co O 1Co Co N c0 CO Co O O) N Co O) co Co O Co N Co Co Co Co Co CO CO Co O fO N O 7 CO Co 4 co o Co o N Co O) CO Co o O) 0) Zt co f^ O Co V C`') M LC) _O Co 0 O CO 7 Co O ^} ^ d' co (0 CO N_ ll) Co cf) co Co O O O O Co 00 O O CO ^ C) k 0 J a) O n W CO N a N t t a W z ° F W a O O U a W ^ co Q ° x ^ O U Z Z V O a W O O U L) J W O ZO _j Q ^ ° Co ~ ^ J W ° Co > ~ O W U ~ ¢ K a a O Z O O U w ^ U U o- ^ W (J) W W W Z z O OZ O f- W ^ ^ x o ^ Co W o. O u' O ^ Q m O U d ^ ^ O U a O p N 'W O U U W LLJ J W (j W W Z W W } F- O } F- F}- O Y 0 W U CO 1 -1 a. w a O O ^ U ^ Z ^ W p J LU ~ ^ Z -j a -1 U) W :D w U o D L Z } W Z O 0 J C7 M Z } O D U ^ ? Q ^ Q W F- = ^ a C^ ^ W vi ° r N oO ` Co ^ w a N ` 0 > O aki Z > W U ? w -i ^ >. -1 z Co U ^ W F- y F- o W ,^ W 0 a LLI z °w a > 2 w a O ^ Co ° F- W Z o a F- O U) X F D Z O o a w z a t- = v a u) a a O O Ir LIJ U x w ° z a ^ ~ a w t ° H Z D _ ui a ° J a 0 O ° U) U) 0 0o w co U1 W ^ Co L 0 t- Attachment D Public Utility CoSnmlxsfon uf'fe3m Docket No. 43881 2015 Not Wholeede Toone. Mettle Cbulgee foe ERCOT Acoe55 Cosb Amlel Tmmmlaioe Coate - SIIf3o,91 AD'-'ST1C. AWC e^ H sll "_c^ 1),41]p26 32I1,ssl SU So So 1?,811,146 31,090,Jtl+ 1I,I9,936 -.Ol. 10 SO SU So SU 51 ?61,N] _. ,5 6,9] 2,s21.J19 1? ? SU SO 11 So Su 10 fU So fU so SO Su Sn .-.4u I-All S I66_SS BART I$, sIS 6 SSIIt 6 BABT f18,o4u t15,959 f>13 RFlV 131,636 313,'_69 1592 RL^ SvY5,4sv s413p4 $4ewi 2261J -.40 334,vtl] fJ6,lsl SI1.IB1 fIfi9H6 ao BRADY efPC ,311 a- 300992 $3,1161,,749 S14,9611 "9.9, 16'llu) a- 3)I2 u54 fIJ,l96 114,'l61 eP13B 16'!6 6 ?A _ RRl'N 5549, IJ SS_ 9RIYtf4?94? . 318U15, s1l f0 i 30 f0 Su 1. 30 Sv IO so $13 .287 So so so so So SO W SU SO 50 3 So 50 So i SO So tU 10 112,66? 110,9u 1.,117 Is. CNP 339,9J0 91o f16,]53,U66 CIEC C^A 5'3n1H8 .13, 1114,61o 50 So0 so 521 w5 59,164 I1U,534 S409 So 30 OCe. CTT 5a53,'!39 5189.944 t212,55 9 3$4Y! f'!4'l,624 f12H,231 So CUFA . f0 Su SbLtl26 32'Ilvb 30 SO a lGC DhRY5558,W9 Sn^ 32J$IUS So- SO So S. so 30 SU SU Iu SO SD 10 fo fU 3 PlY. 'CSo SU 30 SU SU S]}t2 51,215 + fu cow SI1,01 0 10 So I. 3 __ SSIBS,i91 SI .so It S_, ? 11117 SI1,144 SO 11 3o I, So m^DN fI J25 FC 3^ III S S11]43 391, 6Y fu f163,II1 N 30 io S, 543 1939 JIO tu SU tu 11 53 50 -7.712 J I IR,TS 122,720 19,512 1AhC Slti abo S32,245 16AN 325 559 fl$L33 31Y9s 330,16'! tl IU 64 S14,170 mw fu 1IU8,26U 11.4 9 11, So 5 f0 fo Su 10 TU S0 so 3o so LlâIG 316,461 LCEC So Slbla] 22683 56 191 f25,3vA So fU 3116 Sn so Su 30 So 1J,9'16 f0 So 1I 212 1IIM9 117 fU 11 10 S.1,i9v 3+5 _195 Si,l3 so Sp SO fU So so So iU so fu so '1 L41' S0 SU 0 Su fD So SO 30 So 50 SO fn 3 iu So 10 S11 0" 112 ,611 114109 1563 , 76.5 f35,118 S15,917 tU r fU h1VECfU ' $I SUJJ SO MASM1 112,589 S5,'EI hLC So $U 12,11" 11 fo So Su 5^ 36 SU SO So 30 so 55 50 1. SO so so so 12.111 113 5 31 11 11 So A.CPeT SI5.3USV BANC f4,)53 fl4pl, SAP 51 1^as,tl? SAIRIC Me HCid 9 10144 I"SU _ I __ ` 1111 1., SSS4U So 211 S71s,S11 S1.9,9. IHfi RJ .... 4,5W .. -jol e\YIE 1£C% 30 SO So 30 50 30 50 fo So so U 3^ SO _ S3H,893 2119,1. So Io 141,111 31'2J6 SD S16,671 1:5)9 SO 3535,tl9x v 11591 - fu S 0 tb 1121"" 1 "1 So 10 So WAFY Slll 55S^ .15 S`2 so $,I 3Ui+ Su So f20] ]46 _ W^M 119,25U 11'STL 55^6 SS7 BI v"Sle f+16 11 126 fU 111 )v8 So 31359 So 59f1'18u29 a 50 303 Su '21 fU 35, f3 SO 11 SU fn 565 0.14 13,361 So fo $1 , 121 111.116 1- S-,.. 3o SIOi 11 50 f1911 $6,352 1 Ss3,J69 f0 1. 30 f"/5991^ 3U f219JJ3 So11 11 So So Io '_J,362 tl'^659 fJ9,uU SU 54.1.71. So 583 30 30 30 IO f0 4119 So U1,Siv So TI91u4 Su _,]II f"/95 So so f3,959 Su Su 1I,296 IW,1]0 10 SU 1 f0 Su 11 11 It 11 1 SO So 30 Su So So 16',1 - 129,111, "1 I SO i 31 10 1131 SO So 199,H4 363.4 SO iu 53,639 396,589 so So S1,11, 316 21^ o) 30 tu 10 1^1 fu 39H o IU _ 1U tu 11,411 So so :11, u5 111 1 so 1221, .0,222 1 11 . _ I'g",I9 I . IU 1'1f3'_5 fu 11 SU 10 I 111,311 ^Iol 30 n _ I Su . 3'.9 3u 0 SU 1 Su fU 3 i So I. 0 S. SU SV SI'OS 30 Access Costs and Total Transmission Costs 10 _ s"' 363e0,s21 , 10 1 35,136 5-3H Su 1. SU SI _4.?19 S9.1 I_ 50 f0 SU :I 10 SO !ll v6J So fu 161 . ISJ3 SO so 10 10 Iu 16 so sr". 3 _ _ 111 So fU 1,,: 12,711,10 H,98 ^0 i ^ fl,l4tl fa fU ._ )3 122,112 IO fU $11 So I' So :0 1 10 so SO 11 SU So SU 59036 fr ^4u f155 11 $u So 1^_6_694 WFAT $U 5332 I fUI Iv 10 SO TU TVEC so 29,911 tl So S2I,IXI 3u 11 ?bJ,l"/fl T.SLA NCFC So fU f^tN 10 SO Su Su 566 J9 so _ 50 So 1 1+_'.!OU_ 11, 1. J38 SU fU o3 so 311 .2A1 SI; 63,951 III 9 fl^_ Su L16 so So Slio fU 147. _ E _ 11 ,712, SSRD' 11 So 515o f13 330,512 30 19,261 3o SU fo H 0_J Siu,?46 SU S. So 1. BU $737 111 7,114 11 SU 10 f356yU3 1 fo +SV 36,5!l SO 1. SO f0 S71 11 50 ."o3, So 3o f fU $101, 61 S1,685 So 10 SU Hhn353'],9Ufi STOIC 3 5639 H f16196 31?5454 Su So 30 30 SO S fu f6 1 S4W 10 SI 35 2 iu fU So 1. so Isso1 so So $u S43,005 364,"/1613 SO TU So 50 SU 1o So fu _. 50 346 $151 TO 1519 11 w fu So SS ,IaJ so _ 10 so SIIH1U 31 9,319 32St. 1241 -9 SIUpi6 5951 So SU SO 10 D51 50 _ to 10 so So Sn SU SU Su so So 10 so SJ Is9 Su 11 11 306 H4,lHH t$561 fo 38.SUU 53^9 So so Su SU 10 3)3,u15 51>,s51 5?1122 S9 "I 161s So SO 10 51167 T61165 S,4"!,l^4 1691m S2*7116 IO 3o Su . S.), ^Y-h^^. satest 34 10 i 1917 11,241,11, 3)I' 3!S, S46 1 o ^SBFC 31 0+ _ $1 Su SU 13 '11 50 352veu To 14' 617 SU SiS+++ so 11 SU 15'!'1 ?9^_4 SO 10 11 Su NU,%3 SO SO 11 Su tU S20.51e SIU,130 1U SU 5^4Ui fo f0 0 SIU935 fu 11 So SU 31,^450+J1 H o4U 10 fn to a- 11121 fI,ISS 31 Itl0 So RCiC 31,^3 So So 5 59 COR18 so So 3o 10 fU SO fl o5l,iuo 111 1. ssS14.21 S14.21 So f+>_ fu II,LIJ SU S29.,362 31e ,]6v ip 225}6] So tU f'6^6$515 __ __U'_ 55 552So 3i59,306 ] v35,s16 30 f2u,44u 323.55$8W PFY.`X3 . S4^4i4 1 So 361H,5'/0 -I Sv f0 M 56'I Su 356,155 229 N,259 6,s5 SISS SfJ54 50 ONC n,151 S2. 16 10 _ 1499 Nr mVell PF.C<1 Su 111,21 .7 L[AA so IS?^WI^ So SJS 32dl IsSH SJ3 3893 f4611u9 5'9,94'1 1235,647 S12275 11.117 SI SU Sp SIw _ So 10 SO 353:,uU3 50 _6,155 SO f0 135,626 0 fu so So so f0 56l s93 16,111 so Sv f35992 50 SU so SU Is" Tu fU flp'II fo Su 31969 fu So S. Su fv _ Is 9302 so EISU90 50 ._ So 533,.J TO so 3125,531 Su fu fU _ 50 SU 30 1 50 So SO f0 So 1 Su tlol s"11,12 SU So $D fo 30 Su 1 ],sJ SN So I. o fo f0 fu fo 3919 f5_"/09 Su So SO t" fu 10 So I534 50 30 So Su JI vw SU 0 f45v,h1Y t4'19J2 So Sv So ^ 111,411 So Su 5123o 361? 2e7 So so $65^185,N 8 35,1bE So f6U,U65 LN,n . 34.1OS 3 so tn f0 Su 19 S6 So 10 SJO,U50 tu 51 10 SO SSi,J99 L fl ?96 So l ll4 SU I 30 LIOT[ t'/J 50 1 LLAN 11,8?u '2'- to S, 1.IffC. 51,6'_6 u so T19ylo 11 So 5 $U fu 11 Io Si+U SU SIU12 33,59? fo 30 SItl0 SOM 30 1,hV8 sD fv _ So 5+13w Iu Su T56 5121,153 So fo 1" SSo o 398,10 L%4Ti So 2 Sw SU SIZ,41u Is," 0 S _ 1165Q M1Tlla 11 1426 OIN J6 vl9 So Su 5 so 30 So To Su So fo 314,539 So N.- SU _ 5 _ SU 113) ®ST S51 a16 50 55 816 GYEC so Su fo SS^__S 5927 f0 SU ti:.4H 31,22 24^ SO ^^ ]e,u42 SD fa to 10 54 9 30 11 _ fu , 30 I581 63 -61 S1,240 ISO SO So Su2u1 flllyao tl,lUtl _ SO so f2,641 1,, Stl50v6 1611 30 SI; Iv CW)SM _ . 5?,SM SO 30 30 Su So 30 SU SO so SO fU SU i Su So fo fu SU TO So 1^_40,5?5 360,193 30 30 10 SO So IO So 50 12.124 Su Su fU SO a _ 116.1 SO ^_ -1t fo So SO fo 50 3o Io $- Slu 3 5406Je6H1 5 11585 SO Su SU 10 f0 30 so 5 T5,9^o SO So T64 S'QYe 3u 31^I'I4 So, S71558 3 10 $62,931 i 117 2171 121,512 10 11 SO SO f^,OW f1,6.1s,139 1_6,SSJ So so 114$421 9.13s 54 +10 SU SO 5_+ ,6'U 0 fo S SSI'3 U 3^3 SvSV sOt 31 _JS SIO 30 .063 tV SU III fi,s1J f0 50 t5oY,26v 11,4211 So So 5]16190 so fo f:3 (312121 IS,B9 fu 13'6B3 CAR1. 54233 5_8,629 JI ' SU 16611 D]wN So SO t0 16524J fv 1. s5!6113 144,o. So SS 94H SLa _O 55 a91 _ _ 1 So 30 11 151,757 SJS _. ]HI 31,493 Su II 331,oei is SII^ _ 2668 T10,1 MN?I}v5 $u 11, so $14, '77 17$219 I so s 1141 ,111 41t69 tsll 11 I 3u FLAT SU f244 SO 10 so FAIT S, 1 So I. 11411. 10 Su fU fu SO 1111112 I. SU 3 so 5J! HIH ^ TT3a,l6o Sv 50 5416,0112 11 Su fu fo 19219 iu 3 112.0. ]0 So 10 10 f4 8'!9 )II fu f0 1 3J'_1,"14n so 30 io fo i 11o SU 3U so 5'_4.6U9 3u SU ER 16U0186 21 5 3U 50 131BC So SO f0 11 fo f0 so So fIfU14 _W 4 SO So fu So .. i SU 1236,410 31 So so f3,1 13 f102,0U11 SU So Su Uu,152 so Su f"^s69 fU S_ S59' _ Sn SO 3_US4JA9+ . 1. 50 . RI 362s S31+,567 SI i So f19j 0 1 331? 99J Ila,tn3,93 Pebiic Utility Commivlon of Tetm DocketNO.43881 2815 Nt Whokeole Tmv. Mettle Chem. foERCOT AcaCo & rntw Trommiaioe Cotta Homm^tRlly, Leftlo Righk Whal Row EnW Pa s to Column Entity VerUcally. To, to Bottom WhelCOlumErd CoOecbfiomRowEntl so fu 53 tu TTU f+_J Su 30 So S^ 11 11-1122 so 11 So SU Su Ss5154 f+^ sU4 So -9,S'I SO fU t"ISfi 5:,5?6 So f6U _ 5`W so ]+ 5 g su fl SU So SU SU so So 30 SU 30 Sn So Docket No 438 1 Page 1 of 5 Attach-St D Poblk Ufill ly Commiefioo otTeaee Do<he3 Nu.43881 2815 N[ Wholeeele Ttleae. Menu Chmgee for ERCOT Aceeee Casts & Total T3snemieelov Coeb Horimntelly, Left to RIghC Mot RoWEnB Pa a to Column Entity Ver8ca11y, Top 1o Bottom What ColvmlEUtl ColkcleM1omRowEntl AFp-ttC AFP-TNC AIXC" _ i1,9)J,IUI 5e Oa6 SIU6 629 5,4 2 3 a- -2"" 11 IS . 191 vm 1 2 1,1 2 f0 T3,914 119Y 17 126 SIOO 113,6i1 11 _ _ In 5s BLUE 51),1i6 .1"0" to f682 1 ,411 S" S6ao 31 .B3 Eo 35o ., 515,61te so 2 SIf6.167 11.011,47. 11 so aiDRi 2,1J1 a- f11,566 IIa) 52Y56 " 1468 155,?Sa fu f'I80 14.12 I" 5111 TO fJ0 SO , 1:8 S'06, 74 548)6 f17,'22,494 So 50 1. Ae) 59.421 Su So COL@ C^ CTT 329 6] U ft),88 S, S, TO so cm $4,M1.521 3'_2,,969 fo fn . E>fr fo EV So So 50 30 FECX fU SU Su cow fJln t,1i5 360qU, FAIT S^an M'C 52f1 IIFY9 I. 11 50 SO _ CML 1 11 1 ,612 2)I S^IJl^ 4TVN: SSfYI ©DN 1511 220 . 111. f0 1 - 1 16 11 TSI139 2 SU 1 11 5 119,411 50 19 I 131 S3,6U6 bSIbJ2 So so Ill . 117 330 - SW'B Is, SB " 114 fIJ9 $'. 6,0 6 Su S14 so _ 18 . SY JI, A TO :52 1, So so tbJ 6 11 2 _1 6 fo So fU 115 66,390 1-0 1119 11 So Ill 11 9f6 115 33l S6 + _,B 1fU S SDNi T45+_ I 118 L',UBB SUTY Ill 111.1 2 4 111,1 21 TSI 2 n66 DCtIC So i@116 SlI, SIItu331 so IS79 " SO _ S3,141 w fS5 L"Jso?2U so $J) So 14,416 Ill S 2 ,611 31 11,672 I.IDD' 11,063 T]5,9 6 1. 14 1,111 _ TS S,a18 fU so SUS 51]964 Su 3Jl,USU so SG hNEC hSA'N t323 AffCX So 31,<J 19 So IS Pls NSVBU 5266 194 tn So 51 SU PFL%3 331,Y89 N fl,!66?69U f aC3L. 19 l3, S)li,)Po.I N011 `4 '^'Ca- fi fl9)el4 ti.NPt 55.111 ""09 D39 BCid f58f S- 1 2 11 1 1. siDtY I". So So _ 10 1 ^ 0., IS , 1 1174,121 fU 30 fU $0 . 110U so 0 5125 _ bU fU $1,171 5, ,936 f63 1912^,996 S7,261 12614 1 2 11 _ li los. "" _ - 53 SWIE 'ICC< 111 14, I2, IS^A f21,210 TMYIP _ f6'114 i,b5o So SO, 11,12- 11 T19,9y1 so SO _ f,682 ._ So f1,^53 __ I', 72 SOS fllpUl , E9J,2) _ S'_i oy >SB S' I82 21,45, fi56i3 fo 111 1. 119,612 30 . ..... . 3U so Is. so 13 SIfi5J3 :'7 n WpM so So 10 fn 10 So f 3391 .10 SU fo -2 3U S SO t So TO so Su 31'121 SU 1 371 so 50 fn _ Su fl)B __ so fo 170 So f0 $596 so $U fU So 1 55103 _ _ Si 683 1111 11 so 11 So Su IU 3U fU Ill Sl SI Si? 11966 _ i SU I So So Su fo So S" So . E35 I. I. fi] f0 1356 fu U 3139 fU 391) fo . SIJ) SO SbSi TB,IU . ,2n Sy0 to B SIy6B I ll 51 41 fU so 14 , III SO 10 11 5J,tl29 11 3:57,n6) So __ 3U 59,321 3 .Htl ""09 1' 194 So 3)li 31 f23'82 SU S 1 , 113 , 341 So 5162 , 99 EO 36'. 85l S1 ,2I ISO 11 fU 35 1.9 110) S 516}18 10 Su so _ f1 ,aI+0 66 1 _ 31 H, 19 Su , fo f6o , T114 11 fo 1 1 1' 10 SO S" .2s 1 So 11 11 I U Si) , 33f1i3 f16 , T3 , 121 1U _ '22"' 11 11,4 So 11 1. 11 So EU I. fU 1.1 S 'I So So 1TiU 1S :1 _ TE,^_ y6i Ill 553 11 so t6" 1, 6 SO 119 So So , 30 ylt '_ SO So0 so So Su 1" so u , SO fU 511 fw SU SU so U 30 so So SS!16 , so _ 11 T^.ufU 132tl )6J _ 77 , 111 50 S55i13 SSNB-6i 50 SSw, Ia . f0 u _ 11 f315U _ So Access Costs and Total Transmission Costs , SU ll^ U fo 14 so EU 50 SU SU so ISO _ ifil il b . . f 5331 "' So So SI . 4'7 Su . 11 , 611 , I so SU _ TU S , ' IU tU , 122.U32 ^4 I SO , 121n Slil I'll 5f'S16 111"1 n, fU fu .+ SJI SU so 11,373 1+9 3 so fU1 5n55 , 551 1)i! _ 32 11 _ 1 SY? H31 fo 101.911 31 SO _ SO , o flin 1169 , 16 . 71 SU 196 SifU lb SI fi^1 5 S f36t _ so - 3n _ -- 113 fa - 11 3o SISU SoSJ SU $o fU _ 3U $21- so Eo Ill f. 3'S8 141 .,., . 11 So so 111 , 19 fo NI S$I) 1],61 5'9 f0 "1 ] 50 SU fU So f11 So T15662 tll b'/5 11 SU SU _ _ Tu 1. fU f0 . 2 77 fU }31tl 1U $1, e 69b 2n) i f fi $O $U So :0 TU 513,211 3U 1. _ 17' Sve _ 11 SO 138 O S,Sf fl ^ Jil 313 1. so ]6i4 SII $0 S, 31,)]e SU SO 115 . 11 10 1140,802 So ) so 11 SSiSti SU so so . 12,113 SU 10 11 12o S2bU,)43 H '^9 11 SU f0 Su _ 10 11 JY6 1U fo so ._ 31,111 1 I. So f 48i, 161 30 S SU 5 2 u , 196 116 ,9 78 f3 S ;^7 '. S)6o Tlt^ieJ _ fU $551 11 3u - So 11 3129J6 . _ SO 3+3 ,91 $ln _ so T138,339 I'm fl, u,l91 11 SU 11 12,111 So SIU 2 31.3 56,471 J Il , 11 f)etl so 1a9,114) 1,3 U 598 E53696 11 1, 511t 'y:6 fu I. 5 , 11 So So Ea,88 SU Si ,65 1,BB SU So 11" 1 353f 161,1 30 I E191 _ SU fU 117 ,19, So WAFL Wc- so so ,"91 360 U fu SO 10 1o SiJ U ',2I fl,bi6 3U SO 3i6Y 11" $4so _ _ 50 0 Tn 3tl36 1 1. SO 1 25, so 41 3:af 14.1^S 1 21 SO SO f0 f36 111 Io f3J 50 so S y9 ,81] S11 2 SU Su 114 . S. 51 so fIAU6 S2.00 S, - fl]6 11 So Sitl Si So so SO,^ U91,i3 . r .21 . _ SU f. 111 o 33,SA so S 5651 E S2l n f 3lye 1. . 114,2111 fU Su So f21 ;/5 11 So SS< So "0 , _. S?Ub _ I Io fo so f:59tJ qU . fU 11 Su n 1 9 ,613 $135 62 1_ III' - 1VETl' , E216 I- I SU e 1159U8 _ _ _ flb,a89 Sii so hCAL wEIT 1171 3^SU13 fU 3iU1 ^ fs'YniY 11 50 So 163n99 Si ._ 1324 so 3u fU TU 1;- Su :0 f0 11 ?3 32 .4 tU T,SN6 EU fo 11 _ 1+_1 111 So 12.02 560s eNHa So X853 $24,220,177 PEC%1 51 514 0'S95 So so Sio Su fo IU 16601 3u fn f50 5!]0 ' Io _ so so f0 _ , s11 ICLA 33 SU 121 flso2Y So SU So fu 51,1] 3U So SU llb5 1 2 ,155 . So ttl198] I 31, SO TIOnU6 SO Sa Su So . , SU So SI III 10 SU So so 5242 12 '1 ,192 S SU U SU So o 111 SO 0 1J3389 _ __ Su SU :1 S44,773 _ f16n63 SISU EO E1 , 8U5 S3 U9 1 So 3U 116 Slw So Su 10 _ 1 139 O 12,111 S- 116 fu hWLT I,- 3n SU _ LYEC SECN EU 1) o'6U66 fU LIâ.O M 11 So So IST. LCRA So 56U0 Tl 50 0 922 1. fl'998 SU So S f168 33 117 S0. 1,185 w Slo}19 SU so f0 Illo O S I Uei E59213, So so So SU f0 S-w f-.- $o Ui6 Su S51 1)i101 TJJ^SU ow 10 3 6U N . fU So 597 T315 So 51,059 _. So 1u 5 f21 1 114 . 11 S6 . 661 So fU To Su f0 fe 191p11 so So SO 12 2,851 Su , ISO 1+_45 so flbl fU I'll so fU 315 fU fu So so E1')21 1 3u _ 50 :I' SU Si,b)9 1. f1 2.- . 37A. LC. . f5Y5 11 f 2^1 Y _ , S".6 fU 169 fa 1. 1133 f61B 132 131U SY2^6 11 131i SO LLAN _ SU 13 , 96U SU 136 ixCN 30 so fU SO f3 1,5115 -1 IIAM1C.. LM1a`8 3 e,5)3 fo SfIII J S,6 1191S03 S^ 55 . 611 50 so fe l,w0 So so I. 511 2i S2 11.311 116 ,00 so SO 1. 581 319,1NO caw N 52U5 _ GDt2. CVPL so _ f 5+868 51126J 30 3U :0 SO Sa TIw , 911 fo So 1 M IN f5o 11 1 6B f23 Su 11 SO 19 1^ 339 0 so 111 $91 133 so so so 1966 1 , 31^ fU So SO f0 so 11.- S' . 126 30 fl,l 8 4R6C 1221 11 ES ". 30 11 .1 so + +P _. fU 10 SI.i29 SU fI SU 1506 4 6i 5? stl9 Te,,yL U fa^32'1 O U . 3U 1. 3 _ Su _ daw H) SU N SU - SO 5331 so fn 31'SJi 1. 11 _ so 30 f21 so 113 _ f2318,)9) 1335 11 19,UO - ftll 55 SU SU SO So 30 SU Su 10 50 Tu So _ So H, YO v9 6M so SU 31 , 116 f3 Ut.3b 11 Su Sib 50 f16y,UY6 so fif03yl^+' y0 fu 55 , 281 S4 1,111 S14 so .1 U 5831Iei 11U8 1. fo S671 114 SU PAMY _ SU SU 30 o 3294 so 35183 f0 so 5166 .. $71, 115.11P EU 59535) 5,693 So 1 S 3 6,981 50 OM1RY dOW' $25.947 II-Is SU S36 S so 12,1196U So fn B83J _ 16 , w2 SU 1)? 56 6,411 51 1, 241,112 122,314 SO K" 3' DESS f1 31,301 So so 1+41 SIJ, 16),02? 11 So so Sn so 19)) 15 1,4 fU SIJ,91B _ so f3 62,441 f18,521 U" S]e 1. I2 37.o12 . C'TEC SO so 193 1 '29",10 cc- so 9,., 52.569 f9,):Y 52191 ffJOV l^2y 16 Sll,fi9 m_ 8 5119+6 't'n6 ^III'1 Sl 52? aP1ID 11 L'i],B 50 fl, y119191 _ DaIN a- ;,3t,B 1) 62,i19 t351o, a- .0. fII _ f6,3 a- 30 g21. 2,2 So, BART . _ 191171 11 _ 1„91,9J6 3 S 11 _ Yb6 fU I 'll. EO so So f'Yt 9 SU __ fU So $1, f 98 SO Docket N 43881 Page 2 of 5 EO Attachment 1) Publk Utility Cammialco ofTeaw DockctNo.4JeBl 7815NetWholeauleT3noa,MuttixChorgee(orFACOT AaueCosta&TutalTreu3miasioaCoels Homm^tally, Le%SO RIgM, WhalRawEntllPe SoCDlurtmEnti. Vertlwlly,ToptoBottom WhalCaWmEntl Co6eclabomRawEntl AFP-tCC A6P-TMC . AFTtt fu 5U SU so B.UIT III so 5u 51,4C ^ fU fu 9FLV 11 53,599 so so so so Su So So Su DIINI fU cm 11 so CISY so fo CCFxA so so c.. 11 So SU SU 50 so f0 PEC% . fU COW 5u PAIT fo ""I'll 11 . Su _ fo soi f Ill Su so SSSO so So HAMJ SU 11 fo so so so 111 So 5U So so :o :"I fU SU SU 50 SU SU so so fo Su SU fo SU l 50 so so SL+66_ ] __ SU SU fo 333 :.1, 1 f2 ] so I 1. "1 s. 1o Io SU so 50 Su so 30 I'll 11 30 so so 1^ "I fU fu f0 fo 50 Su SU SU Su so s S^I Si] 11 1U 11 so so so ]I _ I. 396 I SU SU SU _ _ 114.11 So SU Su S'^' Sone 50 so, So SU so 114 50 . U SU 55 9!Y , _. SU S{e so su . fu so 119 so ] lo fo SO so fU 11 I^ 11 5U so So "1", 9CSW fU SU SU lECN tU SU SU 51]2 961T3 fl 93^V-MCAL _68 so 30 so 51 SU So H,12o So 11 So 1 32111 Su s 30 so fo o 5U Su Su X U So fU I Su I fU SU 1$ UU "1 10 :o I'll SU Sa SU fU u, Su 591 11 Su 11762 _ So 5J1 tn S5, 1 SU u, _ Su 11 SU so I. Ill "1 so 1U 11 11 f514J1 so 11 so $U SU SU Sn SO SU SU SU sU 30 IU sU u so SU 1. so Su 3, 58] ."l. 9tl 9 SvuW f0 SJfUee 50 SU 10 . so Su 195,1i9 fU fo f19,99] 5]^ Mal] w Ssl^6]3] s6 . ^]v Sn SAOIU ^,393 11 so 331^956 fU 5119@,el 11 So so 114JJI :o1 11 II 5 so SI'&ayyl _ 3U 51 ,>II 515.49U 35]y53 U __ SU fu so 11 PI so I. . SU 11 So fU fn fU 11 .1 U 11919U so so f]I ^21 11,6 _1 "12,111 so f35 66q66] $ku] Su 11 11 So 11 fo fU SU IS"O 12J .U Su 19^_ so Sn So 11 so _ so SSJ,J,4J9tl556 1 21 5561,961 1,111.51 SU . 5]31,455J fU 11 So a SJ so 11, . 11) SU 'fu^ tU SU So so 191919 _. 50 So "I 3 tU so so 30 so BS?,5]e 17112 $u 91J)9_ SU so so 1?II 124p29 11 10 SU SU 333 Su f]I,]33 So SI6J,9JU 12,452 fu Ill SIA+53] . f19,IP so SU 1:. 51 533,YBY3 1,117 50 SU W SU fs]6.5:3 so 3o Sn Su i 17 10 SU so 11 Su fU so So 3]51'3a5 fo So fU 1 tp _ f] 8419Y Su $0 So So 3 3 5116,311 fo _ o 35_^^919^ sl'I lo so fo 1 SU SU _. fU 52so ^55.)99 4 181,531 `9_ 1 f1^,96Y 548147 2 U,96â "",1 fa 322 199 so so H91 SU So 1. Su so I'll so 11 so soU 9U,933 SU SA69 ]UI i Su fU _ SU 30 11 fU _ SSlll^lla 2 57 11) fU 11 So 1. 10 So so 11 Su 11 %^71 57 So 1 SU so 50 so Ill SI,W9'_i] f6aofi6] 559,991 51"0,?y^ . Su So _ so 5^]I^_^9 SU _ fU . o u, So sI, s u so SU U SU 1161 fU so SU 5n s1^1 so SU . o94 "U I SU fl6f6U&I 35"-SU_UI I 121.114 11 $1, SJ io fU soi Sn SU so So so so s1)1'o ___ 559W6 So so f15, eJ Su so S, fU so S^ _ I'll _ Su 11 1U so SU Su 111 31 ,255.YSB 1n f4 SU So so so fU 5)J5"n! } So Su SU u fU SU SU 3!2] SU Su 11 1.1 _ so 1^ 11 So wPAt 11.1 to ._ 1 wAF1 151 fU SU 3U u, Su SU so 11 Is"'," SU SO Sn Su 11 3165 Su so so SU SU 3 52oJ a- :10, so $1 SO 31 SU Sll) _. . 3^ Th@A Ill fU 11 tISa,IW2 SU so HY6 su SO Su H?39 so I'll SUI fU so so 1. 918C SU So $U I'll 11 116 f5,2" 1146 SU so f1 1- So fil,l]J so So $0 So 1^1 f0 u SU 10 fu so so . SU so So Wu Su 11 SU f e Su SU IU SU So SU 519 11 5211,565 so sU 10 34 3u SU . 11.1 SU SO 59B "1 Su Is U I. Su So SfUe 30 I. .q SU SU So 1 so so SU III SU 12 SI]_ SU s Sa so Su so su SU SU s so 30 Sio I so u., fn 5 .9, 61 , Sn 1u 51) 56 51 1. SU 11 30 110, u 2 - SU Tu so fU 11 fU 3o fo fU $1]J,51^_ f1. so ^o o so SU e ul3 325361,613 so _ 11 u S,bo]a9i l 1n Sa 511 515 So so S]^I,]iJ 1129 69' so So Su 5601 30 fU $1, f0 fu 539] Ill so __ IYU,]99 u SU 11 SJ9 so SU So 10 fU So SU V) so 50 SU So SIU Su f0 f0 391 30 u" Sn SU SU fU so SU SSJS^ 5119 SU So SU _ fI3tl5"BB o SU s+ SU 51 30 I. 5259 so W SU SU sll^ 521o fo So 5U I. 1ll fo fU SO SU 399 w fU 9N56 SU SU i So_ _ Sfl i 11 2 .11 A{P9T so Su 1. 30 1u so SU so Sn 111 so 39) 11 SU RCFL50 so 3]1 1206 SU __ . ,- so 10 SU 5]1.15? 1,2;1121 ,9]9 so so $u . u Svu,393 So SO fu SU So su S So I^l Su 5"_J.161 S4,SSS,V13 SU so $U fu Su 111 SJ52 fo So 0 fu SU so fU fu _ Su 352 30 Su SU Hl SU so fU SII fu 250 I, Sv o f3 954 SU fU so 519 SU SU SU so SU so So 3n SU 11 fU SU 11 _ SU so SW9 5302 5o 50 SU fU 30 _ SU Su So 'I,i I'll fUJ _. f_U,otl] so So fU So So so I. 30 Su 1o SU 30 f0 30 flUi fn " so 60 30 SU 11 WER fu So fU MN.T fU so su SU _ SO SU w 30 11 so Sn SU SU So 11 so Su Su h4lC% SMRS SU 11 fU sU fU fU fU Sn Ill so 5U 30 So I', -s 71" 5]],399,]62 f194 SBI u 1166 tD fo f0 1u SU 53 524 I 11 1. So 50 fU 1u Yv SU 56Y1 SO so SU 3,9 SU so fo SU 51,551i65? SU sU 11 :o so _ Sfo Su 30 11 so So sU 3_56 SU t0 Su Su Su E61] so fU fl.* f0 SU 11 SU _ slo fU so 534 SU 11 50 SU so Su so :11, _ fo SJ,925,6Y5 3635 SU So Sn so 10 WPEC 161,41 Su fU 1U 11 11 fu so So 9 VM 10 fU SU LSWRSo 11 so 1 fn SIM 1VFx 1. So S SU6 11 so 366 Su 11 1]]0o SU 91p1& So SU SU SO SU I- 518l6 fu f0 SI06 SU fU 50 SU fU SU 30 fU so smss SU SU so I- $U III 3u u, eh@C So SU to so COa1J9 so Su _ LGIfC 11 so SO SS12Ua V. SU RCEC Su 10 SU $0 so S_U SU SU AP119 1U SU Su 11 i oNCD Su 30 SU 1149 SU eECXI Su 11 30 Su So so 11 f0 ID]f@SU L- Su So f0 So MA9N Su :1 so So SU 30 . s11o SU SU Su fU 156 Su fU f0 SO so 11 _ H9 3o fllu3B So so SU LtI3A so fU _ I. HL13 LCAA s'o fU SU 34]5 9ANC' SU Sn f0 fll4 So IST 559 SU 12,U2: so so CCFL I.LAN i SU SU f0 lo Su fU SU fU So Sn 11 SU So Su fu LI^C SU Sn 50 30 SU 4Cf2V SIU 11 so SO IU 11 fU LCFC fU 11 fn CRtiC f0 SU 0 30 i So ls^l So f9 so CDI'fL . so Su f0 CGDW I.N@S Su so SU 11 fU SU so (SEC IQRN. So fu fo OSDN (M1'FC' 133,714 SU SU SU Su SU so eM1m SU SU 11 SU 30 So SU Su 11 _ 55,79 f]1 fU 11 s So 51 ]?B fU SU 111 11 3],669 lo SU 10 f0 SU 599 Su 5n so 30 PLA1'3U QASM fU $11 to FANN GE1S so JU] So SU 111 SU 11 E11 Cl15Ti 6169 , fU EIEC I- u Su Don" 51 so fU so so fU io COC9 6IT SU _ fU . CIT DAA^ So w CUFBSU SU fU I SU 11. _ 1 511 9a1T' so 5U So aBella to I. so Sn 9WC SU 553 so so aStAUY a- _. 551. 94 so SLSND DOFA f9],&16 So so Homm^tally, Leftto Rlght WhalRowEntltfPaysto.CDlumnEntity Venloally;Toptoeottom WbalCoiumEntl ColleclehomROwErltl! . So 3 38 SU SU . So SU fu Access Costs and Total Transmission Costs SU 51 Su IS", U Su 51]51194] fU 5 112.22 SJ93V654 I'll S45 74' so ._ .i Su So DocketNo.43881 Page 3 of 5 AnachmentD PuMie UHety Commiffion af Tcfw OueketNo.43881 2019 Net Wholenole Tmoe. MaMf Churgef for EItCOT A<eem Coste & Tata1'llunenLL iou CoeU .112-TCC 321209 AFN.C 114,214 II 519.an3.43'/ 56,133 - aANU fU 11 St^ RFLV fI5 11 NI 11 SU "1 aLr1R $? J^1 f0 SU 50 fu IIRADY Su SU 5'l 11 11 111 5 N fU SI,SYb fU fu 51 =Y' SU SU UI' ^ sn ISWStl CTCA COLR 3]Z COCB SI,u6fl f SU SU SO U 3U 30 fU C1T So CUtA 5153 5S, 1" fU 11 So 3u tU 30 SU 31; 7 LTT SU SO SU Su L1f PMP1 f0 FFGC 5 NI PAtt 531u SU fleU SU fu SU 11 SO 50 Su SU 3U SU ^ 3916 30 30 4RN 114 SU 1561 SU Su f33,'_^5 f150 SU , 166 51- 11 10 31 ; U5, 608 f 4, 6 U Su t0 f]6,303 33J) f0 56!9 3 SU SS , B6 4 2I $11 ,^fi3 50 N,vq SYA1 S22,71 22 In $ 72 su 30 10 15,93 Su .. 1112 50 -757 _ 1116 f0 S:,N8,256 3U tU _ SfU _ fi,5v ! S, fu f9U,T11 3U _ IU 10 . f0 _ .. ^ 61111]9 ST _ 50 36J.]92 __ IO . 156s1 Sa 6D ,5 12 11 fu SU _ 10 3]ISJ SU fU SU SU . Sl,n'e SU 11 f0 10 So SU 386 So 10 S, 1 3f'1 SU SU 30 fU w fu S, SI I SU Su fU 3o 5149 IY16 16 6E SU 11 SU 514,1 1 361 SU SU Stl) SU U III -1 11 50 SU ____ N _ -'1 3 fu fU K397 Su 12,741 111 1 31 , 161 t!4U TU Sal_ 556 II . f5?J ,US 3 Ss'lY9 , 16. 1. Su _ _ 10 flve 3'^ fU 59u SU fu SU fIH10 S. SsWtl I,— 11 , SU 53,3s So Su So SO fU ::6 Its f o5 352 . 906 _ 3U 50 171. IU SU Eu SU So f SU SO SU SU iU fU 112 50 Sn $JAI SU _ fU S(*, 10 fi1l"/ 33 fu 30 _ .66 Su 30 SU sU HSU 50 SU tU fU f0 fU ;U _ 50 fU 10 sn 31 11 SU SU 3U . 3661 SU . 310J S3U'1 tll "1 '14 0 SO 50 Sq SU flfi2 Sn Sp SU i S, 533,330 fU 30 30 SU 11 50 Su tU _ 11 5a t0 fU n SU 30 f 5i^] 1J SU 4 50 SU IU S'SU^ SU 6;48u SU $0 11, 3U 50 568,11• SU fU f0 50 SU 30 SU fl AA,929 SO 29 f SU IU SU _ 50 Sn 3U 3U 35nE 3u SO f0 fJJ6,122 fb9] , 3!'! 50 _ fU SO EU SU 1149 n,961,R4Y 3189 SU fU. 5, 1 3 3'_,599 '2 03 SU t0 f0 fJ,199 Su 3U SSIUJ SUlU, 92 SO 31,639A3'1 Slltl SU 3113 , 299 3U 30 533."5J 50 SU SU S51]U62196 549U 3U 599 1fs342 SU f0 .H,66U _ J SI66 3^ 50 . SU 1-1,176 iU Su . _ . SU 595,56) 3n ^x56 SI; J Y 11, HI ^9J_ _ . TD -2.112 SU Sl9a 9 5 6.542 v tU Su Eu S. 3 , 508 , tl:3 fU falB.G ®EC 11 _ 50595 Sn CONL nCPC I SU S146 . SU 30 SU 50 51,19J 16 fU SU fU Su _ 11 i 1 567,193 50 SG _ 511 _ fU TO 'WRL CLaN"- fU 3163,139 I 51;29U 119 563 11 354,5'S 111U SU CIWN ©.aSM 137,19Y,54U f_ $1q169U4 fo 511 fU 36,JS 561 5 53J 6 St) fU 3U SU FfPe fU fU 0 tU NLAi 1'11tD 31si 4BJ SU SU 30 ] , '/JU , 996 Su I32^4 fu fU SU i . 0 30 COW 1. _ fU . Su SU SU fu SU '6 2 , 2 1 1 SU SU 3U SV SI __ _ SU SU 31 fU SU DEIPG SFL SU s0 S0 30 SU fU SU III 588wq f191 , ]9v SU BP11B f3EC. 11 50 ORYN CIEC fu f1691f aRW oRNf 1 SU an5% B^C 11 _ i1U62% . NI SU 190 E9953 u 11 30 0 aAR2 6,f8 11 1. fl Poblic titility Comm15 Uoakct Na 43881 2015 Net Whaluele Ti Aaacu C.I. & Totol Horimnially, Left te RIghL What RoW En0 Pa to Colurtn En0 Vartlcelly, Tap to Bo0or11' WhatCOlvllnEntl ColleclshoniRowEnE 50 10 3^Y6 5ti fU So fU $I 50 I, l.1'EC . Su Sd1R 30 SU SfAhC. fU SY]LY SU f0 50 3U fBUa 1611 3U i9 SU LA- SIIA 50 515 3U 19 SU fU SU SU f0 So SU LUI.C f)I iltll SU I fu SU TO f0 NI _ _ 50 If f39 fU t0 50 50 SU fl3 fU 50 So tu 56,369 86EC f^61 S.- fsl tl SANM f^b BFYTI i,u> SCSM 341 SU ef1RY SU 0 Su SO 3U SU SSI114 50 SU so 1 21" m Sn fU S^ TO f0 15,9'lY 52IV SO SU S'_5,6lY fU 30 flne _ n, f5i 3u fl3l 50 SU 151,111,1 _ . fU SU 5333 tu SEGC 30 SU 5343x 55 , 2& 'INM1P 11.919 TiI,A _ IYEC N'AFL 5^.5 WFST SU 511 SU . _ ueu)U SU 351986 f63 SU _ _. fu . SSIS S_SU ' $116 n SO Ile,6 _ 27 3^ SU EI Sn Su fU SU Su 10 fu fU I I 3u 0 fU EU fa fu 9 I SU . SU s] f54 1' 117 3961 SO . Su SJ6tuu SU _ f?I:Y? I Su 513_4 . tJ,W] SU fU _, SU fU fU 50 Sv] fu SlStlul 3)^! t16J 13 fU 50 fU fU fU i f4T 31_IS _ 5â SU SU SU :.1 SO SU fu 3U 11,114 SSIU SU SU SU O^ $U 569U,v:9 SU fU S,_ SO f0 10 Sit^ Su S0 f0 50 fU 10 SU f0 SU fU 1165431 fU 3U Si _ ^y5 fS,ll7 . 161_ fU tU I SU fU u SSiS S1,165 r I. f0 196 fU 11 16 SJI'll i _ '1 1696 5 I _._ SIUi I fU SO fU 3U Su 511 30 f"/]61 6 f^4Y4 H935s _; 5!' fU _ SU SU 3U 5 3'45 3 111 S?,662513 tU 197 , 491 n SII] _ 54U,19s 11 1411 i SIA U I Su fU _ So 10 3 ff,IVY^63s So ^3 fU SU 5f2'l36 f0 _ Su Sn _ _ 1,211 tl9?6 y4±a , 595J SO .6,3// 16^nB 3,21U . 3f!^fi ,Wl tU 3U . SU . f0 Sn f 1U ^ I I'142 5A SU SU SU 33b.u^ SY , e96 tU Su 5o . 313Abtl 125 , 1?1 141,1]6 i3;,6bn' . NI f0 9 nI I.W. 55I fI5f,6i10 541 SU SU 14 SU SIU135t S, _ 11.4.1 SSJbu,B29 SU f45 CIT 1Y' fU SU ., 143 {SUW . S. SU S0 SU . fU fASx S f?3x,921 x II, . . 3U 50 SYITL 9 f1,2it,505 so _ 3U _ SU WHM bU SU _ EBaJ 303.58I 30 SU 1^921 31^f 0 ,sfi5A 30 SU fU t0 12.194 6U '0__ fl S14 III 31u5nUS9 fU In 142 ] , 3B'I f0 ^YI] fu SU II, 30 SJ61 SIU9 So 50 f112Bt33 SU 10 _ I. SJ1385 SU SSn5.lY0 SU Su 3^^2 f8,395,)]9 561 U U O _ 1417. . il],^11,941 IU fU 31.I18,244 SU I 3U 3391,_fi,431 SU SU SU f3y1 so s IU f4 9 Su f0 3U i . 56 1, - S44 50 SI 30 . f0 SEA,561 50 SO Sn 30 _ Sitl I BTFC 16 H 5U __ S4 o i3 1, :0 _ 13 3U 56,56 __ 30 6WIE 531,>39 fU U SU SO 50 So fU 5"/I tU 3U SV 11 -3 W fl6U 1U SEI SI'I SU SU SU _ _ SU f0 Sie _ 12, 17 I% SU SU Su SAIIN7 1. f SI :IV SU fu SU fu SA-CPaP -6 1 30 $IO] Su 30 SO fU CORM 5^36 14fo9y ft^ SU TU RCEC _ 38U.26B 161 fu 50 55.9JU 3U fU 50 iu 5 '15 . 513s fU 3U SU ow i So SU _ 50 3^b]6 5?)3 SJ!.1u9 Sn fU 3U M1Y â,T BrIXY-NCAL SO 53,8b6 Su Su Su fU 50 3U M16%'% SNea 9z , 4'!s $U fU .Ll'EC R(8C I SU 5142 i'6C%1 fU 3U SU f5B L4L Ptl:%1 31,?3tl,653 12.,129 f.l(SR MKN. U Tu LCRA M1SVFG I. fU Su fil to fl):,565 5156}6B Su So LCEC ^ f0 f162t S7, 50 S?9s,fi36 SU tlCEC .LINY 50 . 50 fU fu ^9B Ll]en 3U fU su Access Costs and Total Transmisslon Casts SU ,_ 5511 ^^ t i,l 6x, So IU 50 fii l18 55 1 . y!lA22 _ f1 , 6W 5"/ fU SU Su Su _ u 5'v Su IU I fU 50 fu SU Docket N 43881 Page 4 of 5 Attachment D ,sloo of Tesm Public Utility Cammiasioo of Team v. Meeri.e ChorBo for ERCOT Tmn.9mt ti.. Coto, Horimmally, LeR to Right Docket No. 43881 VJhat Row En0 Pa s.to Calunn.EnU HnAmnlally, Left 0 Right 2015 Not Wh0leaole Tlev. Motel.T Chmgen for ERCOT Veltically, 7ap lo Bottom WhaLRow EnU Pa s to Column En8 Aceul. Costs & Total TSausmleeion Cosa Verliwlly, Top to Bottom WhatCulinnEntl ColbclshomRowEntl WIvICoIOnnEnH ColbctifromRowEntl ATT Fe<ISMWI neOCPIRW3 mtY-M1CAL f. u00W 5 )_: '9 8 .97 5 .1 696520 . UW 9 US SY l68 lf SO AFRTNC . ^ SD ,3UI,1US + " 50 55259,Sq12 SIPM8A5111 f0.W0UU0 fUUWOW I1,561 5D 0 STFL sWIE Su92141 SO.oUWOS 5U.o1056u l'15111 571699 6]2 9 SO 02519q3 1,199,111 8 50 SO f9 6 30 aADO aART Su 45,2)9 S1 2 - .227 BFlV _ SO SO S0 O - SO S11 , 07 ow So t6o26,?6n SU Su 51 SU SO SO SO SO si?I^ 121, W 7 aP13a SO Ss)J14U SU SO SO 50V65.623 d0 f0 SU SIq 186 311,/9i SO lu 50 fp SO SO CO SU t1050'1 COCS 30 S183,59o SO fD SO m CIIFA SO tu 1."0' ^. SU SO ]J ^5 fU SO SO SO So SU so 5o 32i,1]4 SO SI, SD FEC% SO So FA 117 SH SD SO ftl6 32,:58 SO TU 9 SU SU t0 SO SO SO SO SO SO 114, 2'/ SO SO SO 55,526 Sl f118,652 fu SU SU 553 , 221 321 fU fu SO SU SO SO 50 OARL SO SO TYN S5.2. SO SO SO $ OLTa 51135]6 SO ©llN f36,5iU SO SO SII OS^ 01YSS SO SO SIU,551 '(I co- 21 iI,6S3 SSI 398 CRR% SO SO SO Su SU SO SU SO fU SO S. SO 5985 i 3 S38 SO 50 SO 1.91 , Yfiu 96. 1 7,111 11 TU SO 11) 14,17,"17 1941-3N1 3 . II+J9S 5U N28 ^S iqi SO so 4)8,81i 30 3) SU f0 SO I1 -'- fU SO SO 15,038 $19,716 SO 3]]I f0 1qIJ'+33 SU f:% $U S. SO S23 -4 SU SU SU 519,3qtl IIAIYC S®tN 30 f31653 Iffl9@ SU II fJ,3]i S.. 1a•UB TU LCRC SO 55I 50 SO S. SO SU SO So 418 30 So 50 S5SU5J f3),581 H , 30 iW so H u93 SO 325011 IU f i lJ l SIM,IN 3195 SSu SILI 5818 50 35,6N 491.;YU SU 5J.318 111,979 SU SO IU SIS SO 1u SO 5W 50 50 SO So $0 SU S 492 11 1. 11i0 fH9 30 f33 SO 55,612 53]096 3^6J so L9 So 353 S3.^2 $1 1,M7 11.- 1^ -9 30 Il6v SI_'!if 5ivl 113,461 S 1,411 SO SO ST I,hRS 11 $ ^. 4 63 SH) 59t SO SO 10 114 , .2 fU fu su Tqt , tlo6 50 SO s5,_ff sU sUO U SO 323r,663 30 Su _ f0 " SU + S SO LIIIA n L SOU SO fU M.T SO fU ryWgO 18,116 SU 5 Sn H2 SO 36 SfI WJ . _ 19 5`U 3U9 31 '6 SI ,ii6 SI S1 7 30 t9.uv5 H Sluq 111,1(14 514,511 1,611 S^'.O 16,545 1 16,120 -"'j. f0 9FL%3. 1 RCFC Su SII 12,411 , 121 31^ 30 f0 . f5 _ CORL6 f0 SO SO SU 3414)q fo $9 ,166 , 391 SaRC SD 3213,4Jtl S AfVO 9 . Im 3U - SArA3 - f0 SO fo SO fda Su SI, f^ U SO 51 33q 'SM9A 496o , 1"U . w SU SU S WAFL ^ . wFAT 10 SVpM SO SO . SU So <n TI SU 3 <zo e.n SO 117,2. fD S,, .,270 S. SO SO 6]q fo SO H1,429 SO S, S" "0 f)I fn 5o t16,833 SO SO f334 SD SW SO fU SO 113 0 51143^0 Moo ,93 3 SO 5 1)4 f113) So 50 SO fU Sp S-^ S2. ,712 NI SO f1,013,191 oSU SO SO 5U f1.N),NS SO So S ISO" Sp So Su SII SO 117111 11 112677 SO U.- P SO SO 1 1121.- . W'Ie,4ti 31,+4 SO $' SO 141,111 1D SU 131.- SO, '919,18i sa SO m SO 1,71 ^.u a 309,%1,186 S b f3B,Sd^ Se 3209 tlJ,lle 31413q f1814 1716 552 fl 3] e 1= v98,921 se6s11 5 f9J1195 f9,v15 . 58 SO 56 1 l2 S1 6 S 32]5,539 SU 31" , SfS 5] 3141 S6, _ 1^,86o . S, 3 98 3W 16 , 7 16 r _ 111.126 111 5396 5^_,v65 _ 36n7 2 SO lU .1. 1 SU IU 5`66 f28.1Y1 SO 1u9i9`_ 11 11.1 22 . 0 S'4. .,99 11, N". SO 17 SO Su __ SM] 1D So 50 SSU f0 tu S, S(I 1. 21 fn 11 SO 1T/J 5u SO S'U U SO SO SU f0 7N SO So f190.59t SO SSS,W1.)RS SO 1,11411) 1:1.836859 1 SO T 12J'6YSSJ fu SN4013 5 99,139 5U N 3S 13 0 861 SO S S1^ 9]fi SO 5.380.134 SO 3;)N,SfJ f619.ea1 ^y) SOy SO SO f0 SSOY 63l S" 117 .111 Su fU U SS4ifi1J Sn - 13 30 fU 2,651 SO SV 49'r SO So fIJe1J91 Su tl.]i0,f51 fll 531A13.500 So 35^ 15 5D 5;664SI3 SO r SO 11 SO , SO +615,99J f5181U1tl6 dU 12113 15,1111 SO 321a SO 1320 fU fo 50 Sn fU 5 SU -1 1 29 SU S. 459,99u t]1.SUS.m3 1,9D;IN SO fu SO " SSO U flm 9J 511,614,xb f1,051,3 Su I S;Y+J I SSfu SO _+ 1 595,80 6 I ID flu J2 i S,,,,03 fo -9 SO -.7 S fu I So S$"31 SO 126,766 fu dsaau.]ss SO . 5'n1,531 -9.1N Sf5698 SO 11 IJetl i 51v2 fb 9U2 S1u6,38a _._ ... SU 50 11 11 SII SO 33)Ye S426,611 t>e,>JS,JeI f0 SO . 0 $7.17 Slu17,+76 s1 SO SO f381IB _U . 9] SO __ 50 S4 , 117a i 30 fH5 In' f9332 1213,112 $IUeq SfI j,l1 J3 SO Hy)u 416.3. - 50 343,51r6 S116 fYS ) 5q ul6 15,e5u SO 31$iJ9 412,6D3 318 1 : 117 10 Sy SS Je ,_ 1 9"S ' ... 0 fu 'II $U . 5]S;L1) I'l83,165 H16 SO I ... SU fi,S5413 0 112.149 S"219 .., SU . 117 177,1S1 6; . \VFLC 51'18,0:5 f1 , U95 , 117 BD SU f^.6 So SO H3 50 10 11 3149 51 56 SO S 66 SU "'2,S SO 30 t211 S61 SO 50 fD SO N) SO fU 55) SU SO SO 114U $0 SO So So 5502 fIZ , tl10 f0 50 SU SIU1,662 31 SU $fiU3 IU fU fU SqU 500 SO Su S270 f3 5635 SO SU SU so SO SU256 fU 5564M) f0 11 SU 30 Si1459S SU SO SU Su SO 1a Sl63U _' 11 114,11 SU SO $11,OU,30 SO SI6 U 1" 351_^511 wCFl 50 SO 50 50 SO 3269 U So 315 6ll - t16 , 321 fU f W) $b26U94 SO $6 S^ SO SO Sa 1.7 f61799 SU 30 558 59 - SO 50 SO SU 1 + Su f24 59d1,9p fU SO 36 419 ]B , s)Y 5 95 0 _wiaf SO SSi9Ul .1q6f02 30 $113 5o SO 50 TU 36,883 5U STEW 30 SU 162q,e)3 w SWTE ^ N95^ f3JJ,01 50 SU 1 . f1A)5.919 SO TO Su So so Su SO 10 10 .2 S f4 59U 6 _ _ II4 , 513 SO 1. 51.51),IRI _ SO SO 5,9148m _4 - S, f9,331,e1 117e,592 13'r9]0 f'I,'bs O S1 SI,NI.IN 516,213,13U 1124,721 3o 30 5366.IS1 F- __ Su r f;629,6R `_Ie N2 552 SU ._ f,IDS 3 5418 SO S1 16,111 SU S]9 , )92 $J,J)e 5.31R605 1349 902 SO 49 50 $15,170737 fU ^ 20 o516 5 fll SO 12,U]1 11 30 SM saf SO SO Si B 30 SU SO 152.1. fU SO SO SS,6)8 SO 1 1O f+SU + 5u f0 SO SO Hl SO 0 51 119 S fu SO m SU 11 117,.-2 39,93i,01 5 f13 Cle, BIOtY-MCAL So 11 . - 51,31]^1^ W 5339,914 $112, 1 I 91 SO 5625 9at 410 $ SU 5: -S24 a- fU SO SU .4,`714 SO S-,566 SB)85 2 SEIM SSRIV S. fU `0+ + )n S5` 431' I fu 2 5510 649 So SO SO fo S1 u $2 $O SO SO 9A-.T 30i9 Slne $4 , 69 q Su . a- SO Si10,159 34W1.01 fU 51^19^ 1 0 3 8f U .11 fe,6nu f0 SO SO SO 1)5,]I8 U SU SO 11 I 9,' _69 $1 0,322 10 So SO u I 3 SO fI0,l0u SO I SO SO 16 So SO fU 15 < w2 ow l'ECXS ♦ nw'n! ft+ t ]9 BIU 2 $U TVEC 16,859 Su M14IIX TNOR 5 u63] SIN S 525,i64 SU SO 0 3328 -- SO 1U 10,160 3129 SU LCRA f_62 U'I2 f5 Sn SU ^T ,6U6 124Jo 413 1p SO tU ^5e1 fo SO 6U Sn 50 L%^ . IJNi SU KIWI SY 29 $D f' 439 to 30 Y119,]N,NS fU 196,6U3 311 SU 51U SU w $11 5] SSOf.380 fU SIS,Ubf SO S SSJ 32 2f 1114 3531 SO 36S S+ 19.W36 e39 '/ SO 9 3313,290 SO 0U 50 3118 8 f146,463 3590,SM SI;)09,33) SD 1 to 2A61 f;6W,111 3 S. SO $0 S" SO SO s 11,839 f0 so SO SO 11 8 "1 ""'S' So SO SO ^i ,4 1 Ar 1. SO 30 i 18,411 SO SO SO f N S9 , 31 S', S6 8 S III SO SO 1111.412 t11,25) SO Su SO to fU _ SO SO So so SU 5UU SO 30 fU fJ6 9695 SU SO 5u fo SO ^ SO SO u 1551 `9 i1 SO 6VHC'. 3"_1,496 50 SI U l9 11 SO 11 $1. 50 SU S. S 50 o 10 SO u S 50 S0 SO f152,401 SO S" fo SO k' 0719 fIJ4N].601 SO u S f3,wu 30 U 5S1.'- f33 f1 1,523,)N 3,311 150 5o SO So 30 _ SIS , )u3 SO SO 311 3 SS)3 S61 5]143i9 51145m,V6 SO 15 S4t0 II 5114W 6 SO 5q03 SO i , BqY S5,)5;13 3 SO 11, Bb83 5 SO SO SI+UJI fW.)94199 SO 1. .'N^ $'1Y,Wl So Su S p731+ 1,692 fuv h, 6q4 6 SI SO Si14I9J, 3A3 SIIl,m5.5 IJ3116 126,M SU 11 5etl n S2 t^?JB GLn.YM 1,96 $ fU 965 2 SO SO 119 SI L19 93 SO S" SO SO 5`f+68 SO SO SO 50 Stl] S267 V I 30 fD SD 3_fi SI6v , 121 fo SU , SU S, $33 SO SI` fU 1. + ID SO Sn t69 6),K4109. 0 . SO SO S:Bi30 H29,]6] SU S147''I" 50 SO Su S7,527 S],863 SU 6i,588 3J?1 SO 5121,SIxJ SU SI 3,ull SU .31 59l SO FLAT 11,0 9 -5,3N 419J5 So SO FRtD SO f 5q162 '/S U $ 1 ,1 6 7 W COtt S.,- - .167 171 SII 3Uo 9 t0 318 1^ 61 SU 30 So 93,558 N iB SO f0 sIY) 17111,111 Iu $9, ' 12] TIA2q,e6 -1 5851U 46 f163,83) 10 Su TU S I 112.065 SU 52®1,531 544 e 4128]93 Told B,5l9tl 11 5U 12.1413 VOI(M S0010100 0.0 fU 30 2S8Y S) f16 013 wLTt TI'l01666 617.5 w SU 59,131 f611 WF}L fir.u00p]o 52,119 SInYtlJ Sfl^l WF]M SO.UUUUUO 7 . 7. f6,JU] fB,qetl _ WPAT IOUOUWO _9O 30 5 10,?n9 SS .3 U 30 51 63 511 )`9 D sS . 10 161,1211 SIlS SSJ lll 5. WCFC 5'0916 55 _ WAFy SO 11 56 Jlo SOU+] SO SO YI +I 'IVpC 3 '/503\q 11,711."l 11,701 t1 5 1 50 106288q SB 6fl f161 S SIU9, 8]Y] Sr0o01W 127 SJU,Wfi SU V 0) f0 SO SU)1354i 153q,489.tl ;?IY SO S^lel-niU t0 T[LA 11 ,121.91 6 bI4,5N 1 I1494 SO CIEC O^ '6ff1A65 S2.04.6. 511 SU 53 09q ql ' u1 fl2 a41Ti CC- SSIU 1169 , 419 10 SO OanO aRM' SIX, 50 SSO O ,9315 . SO Me I516 30 SO IiqP SU.443^b) 9] ff11i , Y3 fD Sn 91 BLUR SOFR fU 50 h8A 141,2 7 S11 q6.16J U SU If6'!9 . }Y% . 330;;30 30 1Y S Sa3o393 11 SO 3n fu TU TU 5.61,tµt] fSS,6N _. Access Costs and Total Transmssion Costs U fU Su 50 DocketNo43881 Page 5 of 5 3U Attachment E Pebge Wiry Commlasion of Tefwa DaeketNo.43881 Horimrllally,LefltoRight 2015NetWkolesaleTrans. Mabi:CknrpcsforERCOT Whet RowEnti .flects from Column Entity 'I'alal'CransmbsiouCast Verlkally;Toplo8otlom WhalColumnEn6 AEP-TCC AEP-1NC AENX RAND ART ASF BOER. RRADY RMM RDG IJI/93 $9 ,1W S72,61J f36,187 511-II 31J:,96U 531,J.S1 36]65:A f5J9b1.3 f!?,9J2 31J^68 f113 ,J13 S3UA63 515 . 181 Sl ,o ntl9'13 5599>5 113,196 f3P3.Ab 511USP SIfl015 52921 fll.eS/ f1Q8i6 w62,60'_ 3.4,085 516986 SJ16Q149 56'l10? 1I415 331]56! 3]9U3 S111,157 $117 1711 559 2 - ,411 i51 W. 5678 IIYI'B '! 3!,6T1 550 SI21MS 510J̀U w SU w w $O 50 BI SU w w w SO 10 $O SO w w w w w 30 50 w 511330_'95 5_59M3 SM1,UJ.Itp J06J60 fb.J_'S SJtl,Oq AEP-INC 31.tl3]:fi2 11f1901B] S3'b9]i 51'_tl526 f:,61'_ f15959 AF.NX t5AI'J+E 11-`9926 52P27,119 1-- BAND LISAl f18158 SII'_]]6 55 ,73 6 OART So f0 w U w BELV BLUE w w f0 w SV so Pays to Rm Enti ty ULUE AERTCC BASF F.I:V SU w f0 w w 50 EPC w 0 w 50 30 w fo PUB RYIV RNT W U. BOER SU f0 50 50 so w w w w w 50 w SO 50 fU RRADY SU w w w fU w w w 50 w SG w 50 50 30 w 5313w SJ60.068 EJ].J.?6l f_`9}1J w w 30 REM 17,8JI,IJ6 51,]6]JJ3 51.096,197 5=0XJ39 w333 SS,P69 3'_ISO] 56]O,IP6 fl9J80 5:1,609 S4gT1511 S97319 BRNM SO 30 SU fo 30 w 50 SO w w w w 6RDC So BP1J9 BRYN . N521tl 510^,lpl 51$13,159 fH],AIA So 50 30 50 So 3'_J6,J10 315,02i 5_JJ fI .J9 .J Sl.dl 5J1.002 5833 35,0AI So w w 5p Sp $1 ,1+0 5.81501 SSbll SI:JS I.6551 32I5]2 SI,WJ3 8959907 119.133 H^IU 59U513 f1.i55A w SJ8fiA 51.11,89J 14118 w w 15.'VI BRNT SO SU w w w SO 50 SO SO w w SO So 50 CNP 519.100,152 84372,668 110,132295 3515.462 016474 56l,IpJ SSl_13 f1,658,139 SI^1]4 f60,885 f12,061491 521US35 55^.9'!3 51138- 591.191 S]:;SI CTEC w w so w SO w w SO w w w w 55268 51_10 w31 SI3 STI 56i 51999 Sli] 513 CCECA 53J3]J COSE w i3 w 50 w w COCe S_"oI.114 SJ6,006 5106.6?I 15,JD 5110 CTF 519]l.l0l f1,1:090f CSlRBB I2,59'19!6 S1l2.I35 ^p . 316 .40] S2.6A5 fo 30 50 50 w S2531 S557 5119]6 f9,TI S]60 f13 ,611 SJ'5 ,05.J wIJ18 515 ,608 33,U9J.J]0 561,660 51.J566 SMJ1 ' 90 S_J1152 11P321 550 53 Sl963 599 S?' tJW 510 SB p95 S5931 SW56 5585,B. fllblf SL69 S55?SS SJJ,692 53,507 wl 524 w,660 591 120 5-WU 5357 I`e 1133334 866,i32 f13,167,020 8641,447 357,744 S142197, 51.0089P] 179133 w w w w w w w w SI,>98 L1,168 f212 H t?6 fZ' w12,272 H919tl6 53A'_J Swtl 53,107 32583 fJ914 f199 H _5 3' 121,10 A41 ETI w FANN SI.T11,009 11051.006 556?A19 50 w w 52578 559?J flW S11428 I8r SI,IIJ 50 51.967 1]9]e E'IT fIJ71 w fWl f9Y1,161 fib SGJ w SIJ85 DMEX f7,492 530 w 51'I,iM DTEC ESEG fI4539 w 5560 w w So w 121 169g35 358,060 w Sr 11,809193 w w w 50 f6 we 311 59]] ST_ $36 17, 14 1I42 f.il fE'll SSiS S13 FECX 090,003 "'All 000286 SJ],01] 52391 Sl9 5^] Si!] 07 , 693 1567 5?82. 8 5598 5 $1,116 S. 05201 0.030 8135 cow 50 w w 50 w So SO w w w w 50 f0 w $O w 50 w w w fo w w w SG 114 Sr. 373 82477 5168 w w w w SO w H]S_ f966 f5901 FAYI w w w 50 FLAT SO w 30 w 0E59 126.692 56.005 513919 FRED. w. 50 w CARL 51,1885i7 Sa13,11 S9NJ3J 0708 w w w w w w w w w w 8 1650 5310 573 51563 SI_N w w SO w w w w Mb61 5l9LN 5152 .968 SII , b3 I5 y 13 51,11.`.SJ9 5 11 .11 Sl.B 'N SIOl11 589_54 G'RYN SO w 50 w 50 50 w w w 50 SO w w So w w ,BU. 31611566 SJ],999 587813 SJ,i66 591 5555 0461 044]6] 01 ,959 12 11 -2 SLOef H59 59863 18013 - w w w w So w w w w w B, w 14.1' $33,8Y5 S1.7. 815 .14 31IB 5513 y1p8 0- S10311 GiDN^. w OSBC 561,852 GLD9M. w CLRW 50 GONZ 30 w 51?] t3,091 S:43 w w w w w w w SO w w w w w w 50 $0 50 !0 w fo w So f0 50 f0 w 50 Sc w w w w w w SU SO w 50 w w w w GRBX 10 w 30 w w GCEC 59?,&l6 5_O!5 SSI.pFt t?599 353 CBEC 50 GS'6C w w 50 50 E0 BLUE w so w BAMC SU 50 w w w BEMP w IICEC 517?JJ I^UB w 1399i w SSO w w f0 So w w w 50 w 50 w w w w w w w w w w w w PJ m w Io w w w w w 30 w S0 fo f0 w w 51517 311] 356 $II , OJ9 5_tl SI8 $IAII 1816 56fi w So 50 w w w w w w w w 50 w w fU 50 w LXGN 50 w 11 30 w w fV w w w 50 SO 1:9'F 5].1JJ39 31,650b31 f3,eS,695 LCRA SZI.J9P,]62 16,1]5503 fI4313,050 SI9JS81 -9 A3 10 w w w w w w w 5655 348 123 54,'/!0 t95 521 Ii50 3366 w w SU w So w 1 w w w 511 w w w SG w w w 50 SO w f0 $O w w w w w w w w w w w w w w {U w w w w w w w E11 SO 5p 10 w w95f L^4,161 S.08] Sti39^ SN.119 5_99J -p13 Sw,'A9 5199?P w':)Ge1 S.U9981 53'I_^lJ hb393 P5, 152 S^JJI , ]P3 SIt3515 585989 tl] , OII , liO 53 39,]0] 5]J,tJ3 SI,W]S8J SIJ06,Ot3 5102PJ0 w w w w w fU w w 516 93 3337 f]J 51596 tl_'9] Sloi 0 ttJ f15 w S'5 121. f171 1. w 50 fl w w w w w w w SG 50 w w w w w w w w w w w MECX w f0 w 30 w w Sp w SO 50 w So 50 yJ So w 10 5o w 30 SO w w w w w so f37 , 199540 -1- 5163.139 5J5UA,8S ' 50 w w ONC. 059,002437 513.479,000 MUM w w 531.'4¢56 w w 11588999 53520 f19- 1194,032 $5 , 111338 50 SO w w SO w w w w 001E1 . 199950 022329 35_21J 59,656 .GEC _U,66A 5' SJ,65B BACP41' 5 513,11656A 5;]30996 wJ^,66] SDBC E5153 SI_- S28,4 B1 snnG so w EANm 5o CORUe f.49 3 w SMEC 516_93'_ il_J± BNee w sU BCIa w so SISRV 59tGx^ll ] . $51 11 w w 30 w 061193 5-9 11 35,861 SI.]61 131 , SS] fllfi6 fIJO w5 f12 , B56 f3 6 f56 51_IJ f9A5 Sl] S]IU9 2J ISn559 515,1?5 U- 5'_03 w 10 30 w S6SJ2 11997 5 133 w _35 t1 .035 ,(AB 5]tJ05 f38 .U.6 3]53499b fIw J:9 fJ3.O5J f5 Ilw fISU w,6b0 I343 51]1 SJJ91] 561 SIJ9 w S9s56J w,860 s99 s601 1w2 to w s0 So w So . 5^_6.]9J SU w w w w w w So w t15135 31152 35]J 5113 ,N1 -9 5199 310,713 so w 30 So w IO w so Su w su so w w w w 36.0]fi^U w w 50 w So so fI65b"1 $36380 w S121 Ill 326,W7 $5 71 . 1 4 f0 w SU SS5U4J w 51_ f0^ f0 w w SU 50 w w w w SO w 10 w w w YJ SG 11 50 w so 5U w w w w w w w w $ 'JJbln3 1 11 7 413 52JI SJIA6 111% -7.4. $'rA? A . S- Sw 11 56 11 - SI? fl fb "1 1. 33,717 fl3(Ml 5"] $163 5135 w^ll s"O fIb165.':! Stl' _=19 flb?I tIU_U9 1P,488 5'ti1 ,J82 fPAA51 SIN] 510,983 39131 52PJ5J1 SV s0 w w fo w w w SO SIiM SE9 I352 510965 0808 5103 520,8133 51591 3350 w 50 50 SU w STEC fJJ9]IY BWSF ,. IECX 519y7 I ft=" 'SMPA 11U91,11 569>J65 'INMP .J'AyJ6 4?SU.ty T]O.A TYEC WAEL 5 SU w 5128303 _8916 5' w 50 , f fU^ 56?,0'_'0 w w w f0 SO SII 57 iNl 5J3 fI.U)I w w 50 30 w w E630.1 3_ WBSM SU 511 50 11 WFEC fU 10 Sc 51; 92558 N.15J.GJ6 1211311 WCEC 51',u55 WEAT w WB'IT f]!)53.OIJ _ 3 501^ S1^*Yl 10,65 ? w 553311 SII,' ,^ 5'_J $5 $155 SJObJ6 wll 119,187 59 ,712 t1924 . 862 f38]n? 11965 51o,.8 f2,U)0.T10 5!I_+5 ] . w r-5 w fw w 50 EO 30 f _il165^ w w SbAI 5efo 0 amVR SS1TN 561516 -2 w eDRY-MCAL 583a.P)tl w w 5J w 10 o SS-- fU w 0314 $O S1,I029_^ t0 SU f6^ w 32.1I7o5 f237721 50 fo w w S:Y50595 385J3 w 11 w w w w G w w w w 0074 w 0 50 5 w $0 w w w J+19]] S SI.Y19 400 , 683 5376010 SO 1110 sa w secn BBYM w w w PECXS w I1J,l â 3 30 4-114 w L+I MA&V w w w SJ9 S:MPe w So £0 LDEC nweD SO w 559 YI MULT w w SIG 5U f w So w MfTC So SJ66 S!?I 5' _W 56,133 w w w w H.W? w w . 55,'!39 Sr fi,p16 50 T•6t w 50 __ SI?13 w 51,7_P LVBC NAg39 Io w LSILG I3o] w 39b9 w w 5616 50 17HA w So 58J59 w LCEC LLAn w f?68 w LGRG LqIT f0 w So USERS f35P115 $- w 50 w 50 W S3' __8 w 5'_WY . . fi S 5110 SA9 i,X91 5,'Slfl feAJl {IP1561 IJ150. 51153 ' 19,1181 5195?_J I58AeJ 51?398 w 7.1 J S -0 8 0 fU f0 f0 f w w 56,115 5!]A So EO 1175 SU w w w w SU w w 50 SU w Sr 50 f'_6_J8 5'.Ik14 16]9]J'1 f50.085 S'_J9W S19J'1.09] 59tl6p6 LII96 fXM,632 53'9.095 I_)619 Total Transmission cost Docket No 43681 Page 1 of 9 Attachment E Public Utility f T.... OoeketNo.4388t 30t5 Net Wholeeu[e Tr.oa. Mutris Ckurges forERCOT Totul TraunoJsaloo Cost Horizonfally,LefttDRighC Whet Row Entity Collects from Column Entity Vertically, Top to Bottom What Column Entity Pays to Row Entil CNP^ CTRC CCECA COLE AERTCC S3Y910910 f?]l,IbB w 51_1.045 SJ52]59 w 561,x`b AEP-TNC T16.752.066 111010 w,161 SI6Y9i1 w S--% w 311 ?JU AEN% S.]J1936 S12-7 w SIOSS 121- 50 fl0,Jl0 w 3..105 O 30 BAND S11,651 T5,115 HI SJI1Y TeATI SI_IV w $9896 SO w w BART w w w 50 f0 50 SD 50 50 w w SO w OC9 w c- CUER DEIEC DM1SX ETEC 55383J9 w RIT Ell 50 50 PANN FP,C% cOFV FAVi FLAT88P9 FNED SO w w SI1 5 01 S I J0 .055 SIJ,ITI SO Ti6>9 w w 50 5]}1? 358,]5] 159Je w IJI98J w 50 58 2 15 565,743 54655 w 5351e] 50 30 SJ.b 526_ i'65 w SI.I?] SO SO $D w 50 w 50 SD 30 SU JIFF w 50 w w 50 s0 Su s0 SO w w so w DELV w f0 50 5D w 30 w w SO w SO w w to w 30 w w gp IO w w w to w 30 w w 50 w f0 w 30 to to to to WOB5 SO SJ59Ai8 to BLI)E w BOFR to Io BRADY 30 to 30 50 w to SIJ216 330],M18 SO w 30 SO BEPC 32"I.ISJ,wb TI85,'I81 BRNM 30 5D 50 w 50 SD w f0 w ID 10 to w to w 50 to 50 to to to SO SO to w 50 to to to 50,902 SYS?JJ 51.611 to 351,BJ6 50 to to 511 50 50 50 w DRDO 10 50 50 11 SO 50 w $0 to to SO to 50 w 50 OPUB 51.567,'_31 f10,J?' SO 58Y1 SI7,T10 to 5'_9t! to 120.145 SD 50 50 SO SU 18A16 to T10 ,'13b to to to w w to to 30 w w to w SO w 50 to to to to 51.44] L15,(N] SO 3F51 50 3129315 w 50 w w SO 535 _ SO 50 5 f0 DR" 35^41,1[A f1656? w BRNT to 32924 860595 w to w w to w w 50 SO H59,6l9 to S16,755 T]61,]85 $0 SIUYA]-' 10 SO 58191 02 w so w w w w w SB094] ISSJ to yt! SU 3131 30 w w $918 so w w COC9 37O6,BlJ w,B.M 30 t381 38A15 to ",I'8 to c- 5172:,J94 CNP. c'SEC w CCECA COLE w w w w SIA]1 w to to w 30 SO 59,J5] S^W' to SO to 30 to to SO S5197 f556 f0 529Y2 SIb,]JJ flk9] TO 510?U3 SO SO SO w SII],828 to 39.J_' S195_]8 to T-_'1960 to -96] to w w SO to SO cOER to to s0 to to to 50 to to to w to to UE'sEC 3'1,6?9 TIx9 30 SIS 5J13 f15 SO $J66 to to w to SO Si) DMF.X 33261501 300314 w 81154 s36981 30 55,295 w 10 , 111 to to w $0 50 51.49 ETEG %3.Y1] 11711 w Ill $1 to SJ2 SO W) 50 to to to to 591 41T FISJ0589 5301523 to Sfl31361 30 5119 ,108 So 8910316 50 to 50 to to IO SO to to to to 539,61N 5_]1 to 5?? TJl9 w fW to 35 .`ii to 5.506 SO SJ,I'b w EIT . FANN -. . FECX S311G92 30.132 30 COFV to to w to to to 30 FAYI' to to to to to to to w w w w 30 bLAT 5171 53504 5310 52,479 i51 w 51^50 57SI11 5N3,J07 56,115 50 s3fltlx+ to to to 30 597 SIU to I53 81 1.440 51,159 to f5^*) $9 to Sw SO fI19960 "1 533,15 SO to 50 to to to 50 w 50 SO to to 51 '! 513Y $14 to S76 to to w to 1131 51,093 S111 to 5595 to SO w 50 to to to to 50 w SO to to SU 30 to to to 50 to SO w w w SO to w to to w 50 w w 10 w "1 to to to to I?,- 3 T?199 to SIIA'6 to to to fl,lll to GARL 56,19J9]1 TJ2J]6 to s]Or31 to f10,056 to s819Fi to to to w to ft715 SO SO SO w to to to to to w to to to to to GEMS 5582,131 5J983 to $318 f6,601 $]]06 w 5'S5 w SI , '_•,I SO to w to S9J5 to GmN SO w w to w to to to CBEC 3"r1593 T1537 w 3123 tyt] to GLOH^3 to w GLBW w 50 GOME 50 w to to S to to w w w 50 w SO 30 to 30 to S'y^3 to w to w to T6l1 f150 MO. w to SO m- to to SO w SO 50 30M 5155 w w 50 ".- w w to S92^y6 SO sn 53 SO FRPB 55D SO w FREB to TO to 8 J0 w 30 SO T33 5 2o J 2 3176 to to 3?0] w 50 50 50 to to to f0 w to to SO to ID T98 s]88 1. 30 T1^9 to w to t0 to to w to w w w w w 50 w 50 to SO to to to to 50 w w w to to SO SO GRBX 30 30 to 50 to w w 50 to w s0 I0 to to 50 to SO SO OCEC S138,714 10317 50 5185 51,ti11 w 3550 fo 81980 50 30 30 to to SI Je f1,188 5100 30 3611 GBBC SO w to to 50 to to to to to to SO to w to to to to w SO to GVEO to to to to to to to to to to to to 50 FWTS SO to to to 50 50 w to to to to w SO uwINC to to to to t0 w w to w to to to to to f1ERrv: to SO to 30 to to to w to to to 13J 36T fIBMe 50 uCEC wIp5U - w to w w to w SO to w to to w to w 5D to to 50 w w to 5!1 52I6 3?+ to Sn] to to to to to 30 to to w w w to w w w w w LCEC 316551 5162 30 $15 5301 to 813 to 3352 50 to to 50 30 to w to 50 to to 5.5[EC w w LLAN 50 to to to to Lql'I' to SO LST -361b]3 31]}512 LCRA s9J885,12 to 50 w 50 30 w to SO to 30 to 5D 50 w to to to to to to to SO, w w to w to to SO w w to to 31_ 59 3 19 to 551 to SO w 50 to to to to to w 5p w w to to w to SU w 11 w SO to to to to to to to to 50 w to to to SO to to to to to 111.x]4 SS'1$65 SO 511,173 to f335 ,]0? to to to to to 51111 6 $8895J 59.IXN to LIbA^ s51,909 533?,eW si6 _ $IU]5,b64 to 5154.043 to 1-511. to w to SO .311S. SO LULC to ^N161 to to to to to w to to SO to to SO to w to to L5'EC 5AI^b 56M15 w 35: 51,IM8 to S153 w 51?41 to to w to SO SU T330 533 to SIX11 50 to to to SO w to to w w 50 to SO to SO SO MVRG w MABN w MP.CX w MIILT NWBU ONC so 30 w SO 51 to 50 to w to w SO to $8u to to w w w to to 30 w to to to SO SXGN to w to 30 I.MPF- SO to to 30 . to sIDU LCRC me w to to 30 $0 to w w to to to to w to to to to 50 w w TO w w w w SO SO w to 50 w w to to S0 to to 50 to to to to SO SI.416901 $U SIIl^ S2,Wx;S6 to 5116= to SO 30 SO 1201,10,614 PECXI w to SO w to to to to ID to to s'741.H2 SO to w to 590^1 1]26- 5]J530 to to to s0 to to to 50 w 30 3U w 30 w 50 w 52?66 SO $Ix9 I3y3 30 556? SO 5UB2 to 50 w 30 w w w 50 SO to 3152 31,214 fl _l ' to Sti61 w w w w SO 5'_ 51 _ 5'5 w 1117 SO to H90 w 539 381? 30 5116 w 50 to w SO to 30 to w] eACPeF Sl1961_J9 8-,079 522956 50752w 50 098,122 to 5555.423 SBEC SIx8,85 3132 to TIOl SO i^,141 to S.W] w 3? .J99 50 sANG $0 SO w to to w SO 50 "ISO w w to S14] w w snsa w w SCIR. w SO 56GN to to w w sa as&WtY Sll.tl3tl."I91 I.- SIIRY-MCAL SO SO w 1 SO 11 314.x90,467 95NR S1NTD SO w w ,. 1 w 3 SO w w 50 S1 ,0 2 8 SO w s0 so w SO w to SO so SO w SO sIx50] SJtl)S]0 w 55Jy19 w w w 50 w w SO SO ^w f0 w SO SO w 50 w to to to SO to SO w to to to to 519 .191 51J] , 1]6 514 , 898 to fx0 , 115 SO 50 to 38J T67 to 5361 to 5D to to to w w w w w to to to to 10 1- w SO so SO w to 58,IJ6 1197 ,OY9 w SO w w SO to to w w w w 50 SO 30 w 50 w SO 222 52w ^ w SO to :^o w 50 _5 So Tl.tw SO SO 50 S IJ.xJ] 511U.652 Sl f o11 w 50 50 TU 50 . , f5 ? b] w Slfitlx3] S0 f'_J,I]J 30 w 30 SJJ SO t]J w $11 w 386 50 10 ID w 11 w w . to 1I915 w S- w S2- w to w to 50 1,5 T59x w II'ISOY w 51]J98 w 1I4IAH9 w w SU SO SJbY] f15?b01 w w w 35.051 to w so w 30 10 w to 50 w 3195 51558 f158 w 50 w 10 50 w w 50 Ill 1I41 515 to w 30 w w w 50 to w 50 SU 30 s0 5U to 51_0]1 'INMP 5113?b'll! 5]x,8]4 . 56J(I] TIJU,"19 Sxu w to SO w to TS'EC IUJ_ '95 , w 1'_J3 35,O1tl WARL w WCRC wEAT WEIM WFEC WETI' I w , SEtlfi $0 Sltl]16 to SO to S721 SO 35881 50 T23 .14 SO SO S66 SU w SO w SO 115, SO w w e, 50 50 50 to 30 to w to to to to 50 50 50 w SU w 50 w TO 11 30 w 30 SO 30 w T^51. l_I SItltlA31 to 515,06> S31^`90 to w w ^ YH,]li w 50 I11 3361966 SU SO w 11.16] 3]111] 161588 30 5101,8]1 _ 365'6 w w 50 56,Jex 510,'16418 w w w 51'OblB 'IMPA SO SO SWIE w to to w 50 SO SU 5]3 TECX am to 50 SO , . w SO w SO 30 50 w to T195116 to to SO to to 17IS76 W. to to to w w RCRC SO to 50 to to CORUB f633317 w to S)J6.142 W13EC w to RCBC -M w w^ to PECXt w w ^ 2 311?3 SO 3"8;130 Tl SO 361 w T ll _ 6 117Sb7 J,eDS w 3'_O.J61 H 0436 ,. w T_,011 ww to SU 3818 w w 50 11 w w 30 to SO w w S-3 TU' ,N to 1121. 5U DocketNo 43881 Total Transmission Cost Page 2 of 9 Attachment E nâ e-'rcc nEl^rnc sw]^e9 rc,exl s316.190 suz6so AENX 1?19,Ib 514X,4D âAND 59J9X 559M BART 50 50 BAS! 50 w BRLV s0 BLUE w â OER w 9RAâY So 50 BEPC S.W49P0 f215,024 eswM w fU DRUG O O1916 5199io 51?.4I0 B- 56],893 IJ:JI] BRNT so w CN! 595)S33 CtxC so w CCECA 51,02X fNl SS3;OO2 COLE fU COCe SX9XO 55,59] C'IT s2IX.]9] f136^]5 CURB f0 âBIxC f151 S219 âMEX Sn,435 525Y.'4 E'ISC f.13U S'_05 ET! 5931_98 f5C0,Nd E1 fU PANNf503 SO 5.11^ FECX 53960 cow so FAIT f0 so FLAT 0 50 eRED sl_ so ml w GARL s70 89 51Y.047 FEes crnN so GBLIB 57J96 S^V6X f0 Hb10 C DN so SO CBEC i,851 fl,- CLDIaL w CLEW 80 CONZ S0 GRBX w w CCEC H103 52G9E GRBC 50 f0 GVEC s0 w âLT8 s0 to âAMC ..IIERIV 50 s0 s0 SO f1EMP511 50 âCBC Ke11B 5791 w 519] SO LGRG s0 w LCEC 5331 5210 LNPB so LXGN f0 w LâEC LLAN 50 LWF1'f0 f0 so LR f1i,199 5_'OOd'5 LCRA 51315,i11 5]SI.HS LULG w so LYEC sl.ls] 51M MVEC SU MASN s0 MECx s0 MULT s0 NWBU 511 so ONC 5?b31,ON 51,n]03] eâcx s0 w !RC ¢ w t0 RCEC HJY] 52^41 RGEC 99 U.M. 50 550] 8ACP31' S53- 1U?.G7 BBEC f'YY SIJ95 BANG w 50 9ANM fU f0 SMeC fX,UJe 55,o16 sNeB bC11L 9âGN w s0 w sâYM BIIIIY so w SO]6] w 5:6]9]1 SDRY-MCAL BwR BMTR b"Ixc w w so X9,191 SWSx sIPxN s51 9xcx fflaX e_ susl TMlA 5116.141 SXl.XS] 'INMlsIJfi.JN s91- xin IVBC su So E5,641 5]SIX WARL w -EC 5531 WEAT w 50 WEIM f0 WFEC 4U WLTI 5319YU? 5'_Ie,p)? Total Transmission Cost Docket No 43881 Pegs 305 Attachment E 1'ub8e Utility ComlRtsslun o f Teses Docket NO. 43881 28/SNet Whulessle'Crans. MaMxCkergesfor F,RCOT Teal Truruuusvion Cost out CIUN G&EC CLDSN GLDW GON2 CRB% GCBC CDBC GVEC^ ISLTS IIAMC ABP= PCC IQ;'pry S13J.WJ IIPMP 531J2] S!JtlJ85 IICEC f',611 SI2,J51 SLI.I44 F PUB Sw,155 LCRG to to 590J]I? AHP-TNC S^]]1 fSfiJJJ I%6,860 SIJ.IJ3 SSSw 1100,WY I1 , 109 SJ0,18] 15 ... ' 'S t185?0 SO t^1012 f'58.101 JB.bI w w SJ80,809 595J2 f32^J5 510.]'1 SI:fiN w SIOB^BU f`U.'1_ 111,17ll w SI' _I,I55 w 5.1, 832 A8N% Sti`yJl S14". 51119110 51_]!0 55,816 HAND 53510 S58'I SI.W3 H9 I^13 a- w a- to 50 SU DELV HLUB w ROER w .-S, eHe so 50 SU to 50 f0 to w to to SO w to w w w SO f_JSlI SO 5939 to _ ^ ftl] w w to H'fiA88 1I0b65 136,0]9 1I19YB SO I16995 EI'S SIA39 H]9 w 50 to SO w w w SU to w w 50 w SII SO to w w 50 ID 50 50 SO I] J04 I16:,113 11Y96 SB,J6Y SAO. f34.108 SO 5U so w SO So w w w w eRDC to so w SO so so s0 11110 59256 f104 8189 51 ,'133 11 969 50 w 4319M fJ5J 11b6] SO w to 3510 8 120951 f]J_]4 DRNT CNP 50 EA C^ w S6]13 fU w w w to SO 50 50 w SO SO w So w w SU w w w SO w 50 50 w w 50 515.451 55^6X SIUBI f20S9 w w w $1]S,S_I 5'6,ISS w w w w w to w w w to so So w w w so w w w s 11,017 51,00.3 11,185 w 510,110 51510 w 02.102 8240 53^1±1 LI,WO $.- $5,14] 1]_J6 f6'^ J 1',w w SWI,091 w SO w,J44 f81J88 50 w w W'1- 5381-18 t-19 H3AO5 w SSU,]91 w w w SJN:65 SO 10 to so s0 w w to w w 50.Y3 w 55 5'S to 589 5102 SO w to to 1U w to w 847 5220 5181 5888 w 50 51 , 139 83171 819 .- 821 0 33 50 w CUER w w w SO 30 w w 50 w 51^ SJ6 5156 552 161 w w w SO w w f1361 3452 151y 1391341 _ ^ w,]99 f1.1,150 SO w w 516,069 511,024 803000 30 w DEIEC 59J Si f165 49 w w $2 SJI f35 w f6^e $16 Ss3 OMOf $18 510950 5?I iS59 119,471 w 1216 S1,0 1 7 53,606 84097 w f0 E14.141 11,856 563]8 8T8C 58] Sq 87,088 10.006 I'll S2 Is 11 SJl 50 w 5590 f15 Sw 117 8427410 5.'A 54,849 507,863 181,010 59? .0]6 w w 11,666190 841;710 11J.1,100 096923 f55418 1240,115 ETI t5t511 f0 SO 50 w So ^SO 5892 5^ SO SO sJ6,>69 SO w 14200 8TT to 103026 1l.Otl 8107,812 w f0 w f0 5555 so w to 1121.J8J 802512 5116 50 SO w S211 I1.0I_ w w S57,803 to to w CTT 52906 1].0 w 50 COOS 5'5380 to SO 55^]09 t'_59] SO 50 SS '- S?S56] CIEC C SO w w 56,IYI SI8A51 SO w 15162 SO f.XGN 52' _,6B1 w .17-- tl'194I4,19) w SO I.MpB t51.(16B to w w 6PU8 w f565 I:CEC w w ERYN w 50 SO w 591.169 u13NM . HorimMally, Leftlo Right What Row En81 Collects from ColumrlEnti Vertically; Top to Bottom WhatColumn Erdity Pays to Row Entit y 6^,]II SO w w w 59091 $10,416 w s0 s0 S 50 S]8 SO I52J w 8110 803 to w to $1569 1681 w 8957 1110 11113.1 816588 w 52313 f2,670 w w w fIN 5'_'1 w $3] 1! 120081 83,141 SO L1.416 3506 w S168 13 w U5 f.1 w 1475,836 870506 to f99^0 511365 so w w 50 w w w FAIVN 1133 w SO 531 5?36 w w SJ 512 w w SN w S. 10 w 89000 11 576 PECX 83 fI.IN6 520 52J5 w f1.e61 5256 52I 5" 138 fW5 SO 30 451 S192 w 56 57085 fl-n Se00 L'W SO w w 30 w w w w w So 807e 10 COT' w w 50 10 50 w FAYP SO 30 50 w 50 w w 50 FLAT w S0 f0 w So SO to PFPF 8300 5'J2 8551 56 809 1103 5116 w w SO 50 w w t410 51932 56 ,81] fA® CARL 120,796 G'IWN s0 CBUE' 81954 0800000 GBEC 11,859 H5 10 50 5'ISJ CLD9ft 136978 37 ,?80 50 50 30 w w L',09] 152 50 w w w to so 1140,842 13506 5_J6 w $--5 f300 SO fJ_+ fl8 w SU w w SO w 50 EO w w w w t0 w w to w w w w w fw 150 w 3396 100 w 513 514 SO SO w w 10 w w SO SWA36 883007 5960 SU 511903 53965 w w w w 35966 w 50 w w w w w w 139 So 8182 w 56N w 5501 w w w w 811213 1331 11,151 Sl'!J SUO w 53.%63 3561 50 w w w SO 50 8121 50 S]0 50 50 1248 _ I'92 w 50 50 SO w 15,105 5118 1132 5144 8070 50 11,452 0216 w 50 SO w w to so w to 50 w w t0 w w w w Sw w w w to to GLDW w w w w w to w w w cUP38 So to w w SO 50 w w 50 w 50 w GRBX 10 SO SO 50 w w w w 30 w f0 w CCEC SU fl,lJ] w 12. S'_,Oi' f'? 3106 i]J H'3 w w S],]110 1191 5652 E317 w w SO w Sc w w w w w to so SO w 50 So w w w w w w w 10 w w w G88C w GYEC 10 w w w SU w 50 HLTB 50 w w w w w w HM/C w SO w w w w BERN w w 54085 So 53A15 w 5176 w w 10 w w w w 5256 w 12189 f31 10 54H EO w w w w w w w SO w w 50 w w w 50 w w w 50 w w 50 w w 10 w w w w w s0 to w SU 50 w w w HI so w to w w 0367 5.1 119 t68 STl w w 51.197 135 1118 809 816 w w 5.397 w w SO to w LCRG w Sti w 50 w 58 w w w w w w 50 w w w 50 5e 30 1tiW fl5 I51 11] $3] w Slt. w w w w 50 w w w LCBC SX9 f21 E159 13 fJJ w w 50 SO So w w w w w L%cN w 50 w w w w to w 50 w So EO w so w S0 w w 30 50 w w w w w w SO I.IIEC LL'5N w w w LOOT SO w w L8f 585,149 119,897 SI51.J9] LCRA 1318561 SO L.L. ^ w w w w 10 w w w w w w w w w w w w to w to SO 80078 17910 828,037 131,856 to w 1196503 114,431 148,817 $16- 119,171 10 f]1 ?32 50 w w 174- 0166,459 5- 120593 1101 , 896 1119, 191 w w 57,156913 353989 518263] 160,505 1U 50 SO w 1U w w to w w w w w 4118 SO w SL142 f5l 5181 560 S71 w 50 w 50 w w w w w w w w w w w w w SO LVBC 1316 174 S6 55 5101 MVBC w 50 w 50 w w MA9V w SO w SU w 10 356 w MBCX w w 1U f0 w 10 w f0 w w MULT w w SO w to 30 w w SO w w w 50 w w S(A5321 t162.48U $0 11^36393 fII.JW SM392 $_895J 126U , I13 w w So 50 30 w f0 30 SO P8C%S w w 50 SO 50 SU w w SO w 50 RCBC SI,IG_ T]? S?,066 f3 SI08 1383 5135 to w t1,869 SI97 1666 RGBC 52J0 S56 -] SS S21 11 190 SO w 51.62? SII 5138 f16 SO w w 50 80 SO 5953,866 503,876 880J68 526859 w 14^2 1107 SXJ 5101 w w w w NWDU O C PEC%1 CO.- f0 w 50 w 50 w 50 8A-CPRI` 5140880 $32930 530.Nrt 52,726 513,067 116388 BREC 11 $148 1111 312 559 ' S_ro9 8q14C w w 50 w w w SO 55 ,'/06 So ' !t f50] 50 w w w w w w w 54,]o],MI4 S11],840 1398636 SIJ2565 w w w SO w w w SO SO f0 to w 50 SO SO to w 5^127 3197 Sl $198 fTA 8796 w 50 514401 w w 50 w 50 Su So SO w w w 9CfW w w fU w w w w w 10 50 w w w 30 w 10 w w 98GN SEYM SO J -82 f0 w 10 11 50 10 w 1 w w $0 SO w J 11219 w w 50 f1 w w w w so w w 50 w w SO w 1163930 521428 w 1.411 11,932 5610311 191192 10 1126.480 814,711 SO w w w 50 S6U9 S91 w 3128 w w 50 w w w w w w 50 w w t0 w w f15 10 SO w SO w I $0 w 328045 502.109 w w w w 50 SA w 5?_3? 5333 w 551 w SNJ 569 w So w w S9] - fll 11 w w SO w f0 111243 540116 30 356818 16506 11_1 $182 w w w w w w to 50 50 to 0401 5 1010 So w 50 w w w w w Se SO SU w w I w 50 w w 1199478 w w 1l6 w 8470 w 110 w 1038,655 SO Sc w 50 w 5143 w SBJ SO 1'_6 w 53 SO w 1 w SO SO SSl w 11 SO w HNBD to0 w 1156568 SO w 905E10 9ANM w w LNPB w 50 w w SU 10 we w 535 J Sw w w so w f0 10 w w w w 10 5'O6 50 w 890 w 30 SO I013E w 50 8788 w HCBC w w 50 tit- sU w w w w 50 529 f w6 w w 50 18.58 w w w w w w 911RY 11135]6 f_ 12- SlrJ8 310551 537398 w 10 H3,491 w SO w SO 5%6899x 9HRY-MCAL 565,114 w 121 w 053 1:55 ]4 So SO w 5 Se w 8' _18659 SO P^58.3 w SO .5- f5^45 w w 50 fU 50 w SISNR w 30 w w w 30 w w w w w w 5U w w So 50 w w w SO w w SO 5318492 18,073 108061 19571 ro1y55 S.MTe SO w to s0 w So w w FIEC 59993 110.082 588,805 w85 81,644 516,462 118.703 w SO BWIE 122 15 119 w 52 S7 IS SO SO 'IECX w t19J18 w i4 w 112 50 w w 11137 w 9634 15 50 10 1 So So w 814342 30 S]A,162 f_JG9 So 56 SO fl 5573 51J4 fl.(119 S11 "I 5189 12I4 50 SO 53k19 597 5316 SIU9 $- TMPA fJ59]9 50 SB,40] tIJ0] 56J9]ti 5]119 111 . B4] SIJ .460 S'19 _J I S-2 T6 S0 SO $N3.- 16,098 S;Ob'_] 56,859 58.101 11VMP w 87e,700 `f10' 568,826 5]0 Yn.b8 595013 fl S1215 SO SJ596 114.481 f1 4311 11.6b1 to w 1262012 S6SW w 522,191 173N w se^ 6 w f?4518 f11,104 SO 315610 SI]8] w f0 w -3 5555 S:bt S136 w 11 12,8]2 SJ'_8 to 51A2 11 N9 SO w SU SS] 56 1%LA TVEC So w s0 w 50 S0 50 5559 to w SIO,IW w w w 51,491 $.J49 1?,6s2 1'9 1139 S191 w w f0 w w w 'J9 1J w 50 EO 10 -% SO w 192J]0 5!IbX 50 w SIWp2 m 15_ 10 50 w w S0 50 50 v^ e^ .,, 51,8?: se 50 w 1950 1:1 fw S^ w 0 w w f0 w SO f0 10 w w w w 50 SL]1 .., Total Transmission Cost w RI Sl2 S11 50 50 w w w w w w SSIAIJ fl],610 1'08_' 50 51'9A'S 5p 50 So w f265'8 w 10 w SU Sll*1! Docket No 43881 Page 4 of 9 w ]0 Attachment E AEP-TCC 53,9]6 AERTNC. f1.6_6 I'll, 110:J2 AEN% Sl,qtl SII,i1B DANO i]3 515] BART w eA8 w DELF 50 BLUE so e08R so so w w BRADY 50 to UEPC L6J6 516595 ERNM 50 50 BPIID 5153 $0 5957 ERYN5519 DRr 53J^bt so w CNP56S"' 5n.035 so Se Sib] 50 53 fi] f31? 5199? ETBG 33 $16 EST 5],116 f4,P3 I D.- . ET w FANN f FECX 530 50 SIW cow 0 0 FAY[' so w FLA'F 50 FEFB 59 FR® 556 0 50 GARL 5601 CSwN f0 50 08UE f5] 5356 53,7&3 CIDN so GSeC 5'^ 513] GLD9N to So CLDP w GONZ 50 s0 GREX w 50 GCBC $33 f'_0] (DEC to 50 so GYBC w 50 ULT9 50 w SLSMC So w SSBRNso EMP w RCBC 5fi SwR w tCRG s0 538 LCBC 53 fi6 LMP9 w 50 L%GN w Sp LRECf0 50 LI-AN 50 f0 L NT w s0 LST' S:.16^ 515,J. LCRA 59^I1 557953 LULG w 50 LYBC 59 55X MVEC 5o MA9N w 50 MEcx w so f0 50 NWRU --j I 50 50 UNC 5'_(I.1p5 s126.4 3 PECX so w RCEC 534 5501 recxx RCEC 5] CORU9 w SALFRP 54D)J S88C yl:l S^3,6:9 5115 SANG s0 9ANM 50 50 sMEC f61 53M srvsR w scfa sECN sETM o so so SSSAY 53^Ba 911RY-MCAL f0 SRNR 50 s0 so - - 5 f0 SMID w w RPEC 51.316 59.IH5 swrE 51 w TRCx sv TMFA 51.010 563l5 11VMP 51,119 5"On 5%LA So so, 'fYEC SJ3 f'_]I wnEL w wcec w WESM w wlEC so so wETT L^,6'!i 516,9_ s:6 so Total Transmission Cost Docket No 43881 Page 5 of 9 Attachment E Public Utility Commissbo of Tes,ls Oockes No. 43881 2015 NO Wh o l esu l e T runs. M utri. ClmrRee for ERCOT Tosul Trunsml+slon Cost L101'I'LSC LCRA HorizonWly, Left to Right What Row Entity Collects from Column Entity Veltically, Top to Bottom What Column Entity Pays to Row Entity LN.G LYEC MS'EG. MA9y MP-TUC 5l4A65 w f0 fJ0.05) 5]655] w 51?, Stl9 A8P-00C I'_5.199 w 50 511610 532.1 le 50 S5^X1 AENX S?81195 w 50 $IJ,IIMJ f359J) 50 559U9 w BAND 11,1:5 50 w 56_ It., w S_16 w BARr w so w sw sU w eABI'. w s0 w sU w w aELV w w so w w w BLUE f0 w 50 s0 80E1{ 50 w SO 50 BMDY 10 50 w 30 SU HEM SJO.BJ] 50 w 5' _U,J10 f5' _.U63 10 w fU w w BIWM w BROG MECX MULT NWEO ONC P8Cx1 PECXi RCEC RGEC COR08 9A-CP81' 1550] 161x S 70 156,155,71 510.151 f:9?fi,el6 51,65]^JI S9)dOt 5l8955 5111)J.J10 50110 S:SY506 3'_?$SB , 80r 1ly9 51 >^O T_ SG953b ' 510,863 123518 51,687959 I' . 90 36? 5 ^}60,OI5 ' E1,]65 fl})8569 5^9'1 ."M -1. SS_15}]1 SII581 SI .OSI ,J00 5190 f51.9A6 SJ10)tl Sl.tl.l 5917 5*N_IH 50 w w _ s51035 So w w w w so 50 so 50 w SU w f0 30 w w 5U 50 w w to f0 w yJ SU w SO w 50 w w $0 50 s0 50 f0 w lit 50 SO w 50 5p Sp s0 w w fU w w w 50 w w 50 50 w 50 50 w 5&561 SO 13 . ]45 Srb,65) fle,Itl8553 y,9V3 1199],I]J SII'i.W' SG6' _)9 1??^)? Si5Y9.1?e 50 50 50 w 50 w w EU 50 w w w 50 w w w f0 f0 10 9POB 51357 w SO 31190 S1.005 w wW w 5?I6 5213itl S^'WAJ? 5398 SII90^Cb BRYN f&0)9 w5,M0 w 13.8'_) w W. Slq?J6 flR.l SJJASw 10 1105 w 5)1) 582,786 17515,61? fl}59 w f.?93,OW w 5_'I^J] 50 f0 SIJ.OJ6 50 ]65.5? SO SI.J955"^J w w SO 10 w w w Z2 w SO 521 , 181 w E9'66 fI.I N O,>6] 591,JBJ,II4 51),OA 51,WIJOI S_.iBA}69 514.,886 582169 SIH,wIJ63 50 50 w w fU 5U BRNT w SU CNP w w w 5U w w IU 50 f1U1,061 w fl?8 , 811 w CTEC w w w 50 w w w CCECA 51_ w EO 561 5155 w 5'b 311 fl 31 ' flllpl] COLE. SU f21 50 1595J SU w 53J60 50 5197 50 599 w 5'_^65_ SU w w 50 SI,CO w COOS w w 50 5513 w 51}55 w w 50 5=3 w 50 591 CTT w f12M3 10 w 50 t10950 SY9i,Ml 5'S.SO6 5180 SU 5519W S+JJ3] 51^:J 533.0'0 5B6) w 55.i30 w 9197.814 wJ75 $'66.T3J _ 5'J'^1}]] cuER w 51}]tl w SI JC6bT1 sU so 5711,7110 w w 512,011 12I,115 sU 51,819,605 w w w w B8T8C w H? w s0 w w $=1 153 w SO 52132 11.147 561 134 E135}6? 1]956 OME% " Sl906 10 SU E18C Sl9 f0 w ETC 11-7 w ' J55 50 59 w S1 H)8 S?8,855 S) 563J 30 1112s SO HS V f505^1 SJ586,iJ9 5879 fw w 58 w H Ii045 w _ , III 3') w f10 ,1 10 0 w w w w 5 1^0 5l02 5)b.Je9 TI 5 51,911tl 6 SIA'1i 56J E SJ^ S'1^1 808035 55391,516 13,- f1]8,815 5MJ,e70 120314 ,122 w 50 w w SO 50 5614 555,006 SIU 51,641 59] S19 51g9 SlIBJ)9 f'9 SI'916 17611 w w w w w w w 5V s0 s0 w SO w w SO 50 w w w EIS.]55 5'_1 w,7A6 SJ,tlTJ 5'_}5 IIIJ 3`3,tl_0 555,119 w So 0 SbU w w 5.10 f)b w 513 50 55 PBCX S1G9 50 w SJS 1598 w 598 to Sll cow w so w w w w w w s0 w s0 w so EU w w w w w to 50 SU w w 5U w w $1p*J BAYf ELAT ^ FEPB s 511 9 $0 w 56Y fl]l w 59 w 113 w w w w f0 30 w f0 30 GARL 39J1) 50 w 31,662 511,8I5 cTwN so w su so to w S.O .. PRBB GE118 S w8] 6 -M 0880 1038 ,1353i9 1 w 532913 'y:l w w f11,VA) SA]_5 w w to ' 30 SO w 11953 10 584 595,951 SU,)10,]?p w S1515 w 5155551 so w 5657067 w 515,109 57594 I'll 343 w SIBJ 580 w Sl],tl15 w f`A,160 w w w w,U18 w fi,llfi w 17I4 w $16yV) 5518 f"15 56'.851 EO 50 w So w w w 50 w o w w 50 50 1169 EJlI w 571 5U 531 90476 GLRBM: w w w 50 SO w 50 50 w GSDW w w w w w 50 w w w GONZ Sp S).]J` 591?,]16 5103,O91p3 w o FANN ll _ f0 HIBb'O 3 50 Sw 10 50 5)15,AJ9 55] !165111 S9321 w w w w 10 w w EO w f0 50 w 50 w w w w w cRBx w w w w w w w w s0 SO w SU w GCEC w SSU9 w to So w f35 w 56J9 10 w w 510] w SS) 55341 SI]6J0 586 i'i912 114,056 $8:4 fJ15 59V,]A) $0 w 50 w 1U SO w w w w 5U w GBBG w w 50 w w w w w w GVEC w 50 w w w 50 w w w w ®.TS w w w 50 50 w w w w w 10 w w 50 50 w SIAMC 50 w w w SU 10 w w IR?RN SV w w w w w w w RemP ucec to w w2 w so w so w w sl6 50 w w sue w so SU w sl9 w w w sa w s9s_ w se6,119 to sl6 w u5oo w w w 50 w ssw w w 5u w 50 SU 50 50 w 50 w sl5o s>s sn,196 30 w 50 w w 50 50 LGRO w to w w w w tit w w w f0 w 5U LCBC. 50 SM) w w w w w 5?U 551 w 58 w LI 5111 S3748 f] 51953 f1,10? $65 133 50 w 51,413 10 50 w w 30 w 50 w 5U 50 w f0 w w 50 w w 30 w w w SU 10 w 1CPnB w w LMPB w w w w w LXGN w 50 w w SU w w 10 50 w w w w w 50 w w w s0 w w w so w I.SRSC LLML ' ^ LINT w w w w lit w w s0 w w w w 18P 5?e,lJ9 w w 119.090 S1BbS w 5)y9G SU 53 ,J98 i^9:glb 511bfi6b81 SIJS^8 10 w f)I.J^1 5181919 w -114 50 fl),U86 SIr169.e1: 5133r!)9556 w SU w LIII:C 50 w w 50 50 3181 w w sU M12, w s0 w 530 50 $13 51,J60 fll'S15 . w w fU w w w LYBC SIJ? w 80 171 MyEC w w 50 w w f MA81V w SU w 10 1 50 MECX 50 w SU 50 $U LCAA w w SO w w Sn 10 SIN65_'B6 fIA5?5]e I61,A65 5J1,091 5],O7}U2 56,97ASB! 5)9)B- 5^_?IA55 3116}3U SW51.V34 56930 53911 w w SO 50 to S SVU Sw6 w 5'_6J69 10 w w 10 w w f0 it, w 50 w SU w 50 SO w 50 f0 w MOLT 10 5U w w 3U 50 w w w w SO 50 w SU w NWBII 50 w w w w SO w w 30 ONC 5)IIS=B 50 w f155,e91 w w w w 50 557956b_J PP.Cx1 PBCX! w 50 w J9 A69 5 w w w w w w w 50 f0 -J 5'_HS62 1) tl8_11 f'91 '3i ,JJl SS,618 f15 ?) 141 Stl595}59 Sw5,190 5'_5)909 w w 50 w 50 50 w w w w so sa OCEC $521 50 w 5-61 566i w RGeC SIUB w w 154 513) w COR09 w SU w w w f w ^ 50 fU f'? 563.119 50 w 5585 58UO5 w 513^h BBBC I?81 fU w SIJ' S)62 w 16U S,WG w w SU 50 10 w w 10 w f0 w $O 8M8C 395) 50 w w]'/ 51315 BNeB SU 30 w w So w SU w 30 HH 35362 SlA6,^e] 588 f:5,J58 SIJ366 SIW H'_J 596.865 10 510 31,1119 SIOOb5A t1s 55:N I"JT 51]5 Is. 5'0,V30 w w w w w f0 w S591OIIUO 510,66] 3,086,143 51,7415115 S1-57 t51;W1 511 'J^^AH 526535J 5JA 1,8B8 17,101 fJ61 53? Si',&13 50 50 SO to 30 It) 10 5145 I)]) 51^% SU 10 50 w 50 5U w SO 1 S5 ]A] O OU 126 _ 51 293 ' ' SO w w SO w w w to f8] 59,814 16YO99 5161 SMSY6 w 10 50 f'6Jl w 50 w 50 w w 130 So 50 $0 SO SCSR, w w w SU w w w SU w w w 5U MGN IG w s0 w f0 w w w w w 50 w w w sU w 1U sU H ,665 55?J,W2 5!]5)4.IAJ 58,6W 5',JB8.0'_1 51.Y13986 w 50 RI 50 f0 w 30 w w 50 f0 w 53 ,OSf 5'JO ,fifi) 5_U9q0,X1J 51,7A5 31 SIUI 59,1?Y 12 . BRRY 9RRY-MCAL . 50,8X6 w w sU w 5' ,J6r 561,B5H w w f10 ,665 w w 50 w w w 50 EIINR 30 50 SU w f0 w w SM111 w w 50 w w SU w 818G Si}98 EO w III !UB f;eSJ9 w H .G9J BW1E f10 IO w 55 51? w 53 30 w w eALPBP 9ANM w 50 0 w w SO 5U f0 11,G95,157 SO SO 10 ftl_519 50 ,] k^ J w 50 50 SU 50 561)995 516}21 11836 5269 116 58 SY.J6fi,Y11 w 50 608 wf1 681 TECX f'3] 50 SI?e S)?1 w 554 w _ 5'J 5?,6!1 J3Y91< 50 51H49 'IMPA 11G,1'0 w 7081 w 58.U66 5116 12OY H]'J6 f'_U516 w -A w f1 .J)B SI W,We SIS,U]O,n] 12,)}5 "d165 INMP 11742 SW,]6p S'_6.1lI SI1.118 1 529YN92I SIS90 117859 ' S1631J.IJ0 S29n 18J191U 5r1174 1I4,1.4 83:'G_J5 w w 50 w -11 SIAJ?Y EI weJ 5515 1I243)) 50 SU w EO f11f,069? w SO 58.6)8 5_.103 TXLA w w 50 50 w TN!C SMtl 50 w SJ}1 WABL w -EC 563 w 11 w w 80 fJl WFAT SU 10 50 WEP1 w w w w wPHC w s0 s0 S!`,n9 N0 w tl_ S SU SAO w sU to 352^805 SU w _.. 1?w15 SIJ11 SO 30 w w S61 SU fl3 1(t S6 Su gU SO w w 50 f0 w w 5U I8,6A3 w 56983 SU w 50 w w wr] fo w 33,08 5!.'tin5B Total Transmission cost 56.,lH:3 ' $ fl l 50 w f58]59 50 SII yI 10 w 111(711j.1 57,Ip' 51^?J w 510' It sU s0 so s0 s0 w -25,667 511J1181 56>IM 11117 w w S)"0'14J DockelNO 43881 Page 6 of 9 Attachment E ABP-TNC fU5^08 ABIVX 5151,394 RAND 54,039 RART SO BARr BELe w 9L518 BOER 50 RRADY Sp REPC f219,U3 RRNM SU RROC BPIIB $1159 9RYN'. H1,165 BRNT 50 CNP S5J?,461 CTeC w CCECA S W CULR w COCR 55,]09 CTT 5119.1U8 CUED w BRIBE S+.J RMRX Sb}U ETEC fllo EIT S59'-U9] PANN 53_0 FECx 52318 CUN f0 FAY[ w F1Ai w FEP9 S]JS FEBD CARL 550,05 cSwN w GBUS H,]Oz OIDN f0 CBDC' fl$IJ GLp®1f SU OLDW CANZ CRUX w CCBC 51,^6 CBEC CYHC w IWT9 w IfAMC w SSEAN SO HEMP w ACRC H96 5B51R w LGRG SO LCBC 5115 S.MP9 w LXCN w LAEG Sso LLAN LEAT SO LY! 5'wbJ9 LCRA 5]66J99 LOLO LYBC St41 MVEC MA&V M6Cx w MELT w NWRD ONC f1.4^.N5 PBCXS cECSa ACEC w RGBC f55]8 CORES w 9A-CPST flltl9?5 89EC f1,5^3 9ANC Sp SANM SU SMEC 55,1I' SN90 Kim secN mm $0 w 8W{YIID,]39 9AAY-MCAL 50 SIRVR w SMIfl s5vc swrE f1:0.zr_ sv TECx sIJ79 'IMPA 58455] INMPS9).IIY IXLA w TYBC 53569 WAEL WCEC WEAT SSEIM w $ 50' w WFEC WETi 5'_.In? Total Transmission Cost DocketNo 43881 Page 7 of 9 Attachment E IhIbIIe UtHlfy CoSnmiasiun of Texoa Docket No.43881 2015NetWhuleseleTra5u.NlelricCkurBesforERCOT Totel Tranamuaioo Coat ^ Horimrsially, Lefllo RighC WhalRowEntit ColleetsfromColumnEntity Vertically, Top to Botlom W hat Column EnU Pa to Row ntity 9ANG 9ANM 9N8C SNBB SC111; SBCN SBYM' ABRTCC SW353 128fl11: w S?Oy'_ $33,015 SIJ]_^24 517'I4 A8P-TNC fIJ112 5121,122 SO fX3W f13k51 561,]65 _ Wl. 58.UW S3_ f9 w AENX Slb,l:b fi15S_J 50 19311 S11.411 BAND 563 55'IW 50 53A 161P BART 5U 50 w w w w so w a- 32M fU SBRY SRRY-MCAL SBNR 911TH. 35EC. TNMP TXLA "8,895 SJ69]0 fS,101 5^1.906 S13.3!,69J SYl,wS SIJ2.O)3 51 I41,6)0 SJ„9.381 126.',681 1l04986 $1 9,705 S10330 SIUU9 I ,Oby51 11- f59586 -a- 11 5 9 1,OOJ ^ SIIO-U3 a-- f^-M8 ^ 511,]82 Sil,'_•.1 SI,Itl93J9 L1351] 566.67I 1535,893 SI"^,t]8 31^306 1138JI SB"9 H]U 5.W8 SJ?JJ8 fl'136 5' _6.39 SJ13]5 f71.W5 11918 w w 50 w w SO w w So w w 5U so f0 30 w w 10 w w w s0 w w 50 10 w so w w w 10 SO aBLV w 50 fU eS.uE w w w w s0 $0 w w DOER s0 so w w w sU so w s0 w w SWSBTBCX TMPA w f0 59 all SO BRADY w 50 w w w s0 so So w 30 Ill 10 w So BEPC 322362 5196338 SU 111,779 5_^5? 5100,140 511>U6 SSO^JBJ 531101 117.- 116'3] 51,713,02 f61.OH 596389 5]'63t! 5'_5 tl999 SU SU 10 50 $U 50 w 50 w w w w w SU w w all 50 50 55,]19 f676 1*J ,U01 198890 Beam SU 10 SO w fU f111B 5113J3 SO S'195 BRDG DPUB Be- 51398 BNNT' w CNP 538.640 SIJ6 SIgO 51"Bd18 50 f9J8 599 ,JJJ . fJb39 55 3 75 511,80] SI488J6 f1-. f!,194 1319,091 512407 119,W4 5152,'19U S50?S.SJ S15,156 50 52,712 SI,J14 f19,7OS 123W f0 50 al) t0 w 30 f6wM So w 50 SO w w SO w S28963 11343119 579928 H?n13 SJO^ 51363.UW SI55981 1258,975 81920,836 56310,821 5+51976 SU w 50 SO f0 w I ll 50 S570 857.800 St85,]68 30 f.4,091 t55519 S74]]11 C'IEC EU w f0 SO f0 50 CCBCA 5"11 5585 ,3 s0 f39!59 50 w SU 567 $^_9B 535 11p98 595 $51 S!8 15,1)6 0188 5'_88 17314 07.61B COLE w So w w 30 50 50 SO w w w $0 50 w 30 COC9 S60tl 15,111 w 5359 SS&5 CTT SIJXI] SI:AS=J SU 58.]39 51J,^.JO CUBR w fo SU w 5:b06 f6 50 .,W w 11O5 SI3,080 SB)I SLN Sr!1 SN,853 SI,WI 12514 f_ro^10 f6],111 H.650 5]12{ $11-1 3-8 SM.. 510311 11.2 . .l 519 9 85 161,b0 11- 9J 51,6J5,68. 5113J8 w w f0 So all w 0 w DE18C S:f S'UO w fIJ f23 SI02 113 1511 532 5l] 51] 11 ,]33 S65 f98 S]XI 521.J 3182 DMBX 32,8116 L)58' SO SIb55 52bS7 $I:,U'3 f1,- ShcJ52 SJ,Bl6 S'!U5o 51953 fUn950 5]3]2 511,601 59)-24] U09,758 S11'56 RIBC f_^ f96 fll ilBU 531 516 Slti f1 ,6M NA 1188 6TT 163,066 55J0,021 En w w SO 513 17,191 r 1 w fJl _ _ S:.J6! 5171 518 ^)9 1646p9 12]02]1 531,602 51356,JtJ fe6^'9 SJ6,Otl0 H).886 SIb51Jetl 1170,191 Sb09J5 12.095,8?0 w m 56961,1 OJ so so w w so w w w w w m 5^1 _ fw FANN SJJ f^_96 w 520 5J3 $IJ6 SI] SI53 Ht f3 5JJ 52513 192 SIJI 51 , 112 53 ,161 tXCX 3'_68 S?'SSI SO $158 S^36 51,IJ9 SIW 551768 S361 f146 516] 519 ,]TI S]:i w sU w so w f1 , 109 f_9bU: ^ so so so w w w 18911 SU SO w 10 w SO SO So SO as w w w 10 So So 30 w so w w SO w w so fU all f0 w u] S]6 s1V0 S10 f1T0] S1o9 358 355 s5a5J R11 Sl?b 5^6J8 Se,]63 SlA9 w 50 w 5o w 10 w w 5U w 50 SU w SO 50 f2?,5J7 5?b]0 fII4b15 3]36 53 , 89J 5J ,]o8 f393P19 1143m f2)A12 51]1,08] 1388:bJ E10,]1) coev So so FAST ^ w w FLAT . w s0 .LESre FARP GAIIL s]9 1667 w 553,, w 51518J w 53.I43 55,121 C'RYN w w w SO w CEUB 1591 51309 w f94 10 50 w w w w w w w w 519J 51,63r1 50 SIIJ SIBb 58:8 59] 51,156 S_'6i 1141 w So So all 50 fU SU w SO CmN.. G98C 30 f0 w SO w w 50 Eo f0 50 50 5351 510 ,T2 5685 SJ66 S049 1169JX S1352 1 2071 516,613 555 ^88 50 50 all 50 w all fIJ _ +fl f]99 5 6.421 f21330 SI,J]] 5121 50 Sp 50 50 30 SU w 50 w f0 50 SO GLDW w 50 w 50 w So w corcz. so w w so m w so GRBX 50 -- 5?JI r- .BBC SO w GYEC 10 SU SU rIi.TS w SU w DAMC 50 5172 5J811 w f0 w 50 w SL1:192 5786 f1Y15 SU SU f0 Sp SyfO^ w SO w 50 f0 SO So w w w w w w as So 5U 50 50 $0 w 30 w 50 SO SO f0 SO w 50 w w f0 Sc w w w w 50 as w 50 50 as 5^6 11 , 1)] S12 5)9 U] 53 , e99 S51 fU 5'A3 SO w fll LMPB S213 w Sp fU w $398 Sp SU SLW 50 5?r8 Sfi.b8 f0 w 51 50 SO w 53'_,169 fIJ6 w SO w w w fU w w m 50 w SU 5142 as w w w w w So w 50 SD w w w 5U SU LCEC 50 so w w w KPlla w so w w f0 LCRC SO all SU IIBRN i5J 3 51,.̀A9 53830 SO w 50 w w SSEMP RCEC 50 3?,1i6 GLU911 f0 so f^"1 w w SIJJ f'!19 w f0 fl,]5] S5,8)b SIW w w w 50 10 30 w w w all w f0 w 5o w all 5" f98 S11 i191 $ll 117 816 11485 562 flJ 5759 Sl5n 5175 50 w 10 w 50 w w 50 SO So w w w w w w w w so w w w w L%CN w w 50 w w w SO 50 as 50 w w Sp EO SO S.r^c: w su w w so w w w sa w w as fo w w LLMI w EO 30 w w 50 $O 50 w 50 w w w 0 w 5U SU w 558,1181 50 w w f0 10 Sc W 10 w LIGS"f 50 50 w L4f 521,819 fIBJJ'I2 w 51.`.,869 f.0969 3935UB 110'l )3 5169300 570,632 f15002 515,1e3 51,609}l> LCRA Selb31 Sfi86,OJ9 w SJtl,IJ] S]B.451 f31Y,&I 5109U1 SIl55,N! Sllltill S59bJ5 556 , X05 56 ,0]](4] LULG 50 w SU w w SO 5o w w SO 50 w w w w LYEC 581 f681 148 878 S347 151 51,744 SIII 859 f56 55959 1219 . 1335 I2 ,69J 5 8919 5b10 MVEC w w w 50 50 SU EO w So SU as w So w 50 SU w f0 w w 50 w fU SO w 50 5U w w SU 50 f0 w w w SU SO w w w f0 f0 590210 SJJ)SW 5%'_5,O4J fl ,>I ^>89 _JUBbe9 59 ,011 .6 12 5166.BJ1 56?.53]1 w f0 10 50 w MA9V 50 w $0 SO MBCX 5U w fU w MULT . w 50 w 11 w w SU w w w w w w 50 w w w 11.19"/AI] all w SIO ., 51]1;3) S'/6358] f89381 S!,B3^It S?J1b10 5130 , 186 51?.1981 SII , IJI , iL SAmk),1 1I36 ,660 55 9 J1 . 1_ 5 1 9 ,W9369 5136?rlvl ' w w all fn w 50 30 w w w w 50 SO w NWBU oNC SI'x,l]l PECXS w w W w s0 50 PEC%E f0 NI w SU SO f0 50 50 w w w 50 50 SO w RCEC f98 51,591 SO 5176 5386 S1276 SIJ9 56p03 110] 5.18 5207 811933 SBUt 11331 00.896 532,874 S.'^'1-/ RGEC M2 5518 fU SJ6 159 3'_W f31 f13V SBJ H5 SJJ SaSt_^ 5166 535 S LU16 Sn , A8 5 J7 I CORUe w SO SU w w 50 111 10 f0 SO S() SO S-,- 5l9358 5'l6JT 53 , 1'_1 12 .663!1 391'0 S1J935 11 , 194 ,6]B 53985210 _ ,M1 f''/6 11494 8223 5113 111982 5118 56]2 55399 51'9W 51213 9A-CPBL .. f)03392 w 12-2 SJJ03 515l,]10 BBEC 5 5162 11365 10 196 5156 5696 9ANG BANM. . SMBC fU w SO f0 w SO SSJS Will SU 51.W S81 w w all w w w f0 50 w 50 as 50 1U w 50 50 SU S121 15.J 12336 52]! 511;12J S74 5 $398 5J]9 HU , 198 Tlpll 5'_9 5) S 18. 1 12 S6U,167 i1,168 w 5U Sc all w w w s0 s0 w w fo w S(I W f0 w w 50 SO SO 50 f0 w w SO sN. w So w SO w w f0 SCia 10 s0 50 50 sn SU SO so SU >mGN w f0 f0 w 10 Sc all 50 w w SU BBRY f9,103 'A159: SSIRY.MCAL w BRNR fU -81EC SW1B S15,B10 56 5 w 10 51^65 S_^.9'0 w . _ 1120 SIJ583 f'_1:65 1^_025_' 121J65U3 3'/9509 31'_U3!8 196'/1'0 SJ.1^ . 8l1 5'_511 w Ill w w 5o w w w 50 5,1 as w f0 w w w w w w 50 w f0 SU w W]IXI fU.915 54J1,830 f43]1 552965 flJll`m 54?95] H H SIS - 1616 H3 w w w w 50 50 SU 30 5"/356 f1:311 S5J9o1 w,419 1215539 $S 1. 53 112U 'EBCX 5147 51_`3J -11 ST,.ASJ w918 58135fi w 10 111315 58] SIJI w1 5]J 11,157 SVI 55,43B SBH(A 539311 51.620 $19830U 51'_b05 , f93!2 f1^506 519]U fI13.312 $13361 f]}St 110] _ SIU0 f108. S196 1607 Sfi'i99T flJBm SJ8 . 118 S')I 15' $_b,"/66 50 M wB] Ep 121,191 5012 SISBO _2 _ w SU SO SU w 50 fU 'SYBC 1382 1=12 S?:5 336] SI.6le fl9^ 58^1 5521 121 L"66 w w w f0 w w SU w w f0 w 116 10 $o 51 ils fISJ 5]'3 3{9 5'b SJ 565 3',1 w] fIJ9 ^ NEAT SO w SU SO fll $0 w w w SO W81M SU SO SU 50 w w S0 SU w 50 w S!1.695 5149.1!9 f0 fl)9]6 S_]1_ 51 f101 NB 1II,871 WFEC WEIT 18 10 10 SU w w $o SU w 5U w S12397 517313 SItiJ89 SI147414 363931 59]J6] EU , w so SU 516=N 51 12! 3063Bd , 51D1]T6 5]O .J9tl 33=9.6U8 SIA4J9:6 f]S.tlJI w 530915! Total Transmission Cost 3185 1 56502 lX1A WCEC _. _I 56^116 WABL 55f0 w 539,N2 SO TNMP w SO So 'SMPA 30 So 50 SU fl w 16S9X0 w 50 5 SJt 10 SU w SO SO w w ^ 59 f0 w w 10].CN2 10 S 5J 196 529'-1 10 SU SI S195 ., f!5968 _ 5^5 9! 50 S%e?J!9 5'_.ti15.'/93 f181 ,1u6 f0 SU Sp Dockal No 43881 Page 8 of 9 Attachment E Pubec L`t8ity Comsui9aioo of Texer 1loeket No, 43881 20t5 Not WHoleaaie Tnns.Motri3 Chu58ea for ERCOT Totul'I'ranrotivioo cost P-TCC w flqTl w f?o],]J6 51930 50 515919 s15]aXL259 AEP-'INC fU 51,519 w SX1 . 155 5M ,0]6 561U 50 519J64 366A16,0Y6 AEN% w SS0U56 50 f9]JIB f9,016 S]16 so f31555 SJl,B]6,691 5_02 50 SJ,X90 53W 11 50 S8N3 50 So 50 50 SS946,659 w w 50 50 w f0 so w w f0 I so SO w w w w w w 531^'1 BANO SU BART s0 OAST w SO HELV w SIS'_6 w w BLUE S0 w BOER w so BR AH Y w 50 w $0 f0 50 9EPC 10 5]J3 so f111_'!1 SI1 ,091 51 .03X w HHNM w w 50 w w w 50 H ROG w w SO 50 f0 BPUB w fiU w Stl , ISt f]56 fW w SI.bO+_ 50 11,41 w 5`_'I,901 5'S^6 fW f0 f6,IJ6 B RNT w w CNP SU flX,l?^ SU 50 11 So CCECA f0 5'2 w 50 w 50 1191 50 13A78 50 S16i5 10 599b02 5XJ0J COLE w COCe C TT w . CSIER 50 OH'IF,C w f' OM831 f0 560J E2EC w $1 H1T SU E5] w fi w J so fll PECX w C O9V w w EAVT w w FIAT 50 w PHPB 50 525 s0 56,1]1,039 531AbS,1Bb. . w w w s0 w 50 53J9510 _ 5)'369 f_566 so ST^o f264,591,534 50 w Sp so 5J9 10 SJ21 w PANN f0 ... w 50 CTEC s0 S10],03);i03 50 BRVN w 50 11 50 59l .SJ39A10 w 50 to 33JI 5"1 to I'll S;]S6Aw w 519905 S57,930,134 w w 50 SU " 50 SIJ! fll $1 w f3! SIUBA91 516969 31572 9100 w 13,751 513,954,U43 w 5135 SIJ fl w 53X1382 f35319 52,902 w w 50 50 s0 w SJO 5102,265 So SWyB S266934A74 SO w . SO 50 10 5 _'06 f19 fl w SIfi32 5150 S1, f0 50 10 50 w 50 w w w w w w w SO f0 w S0. w 1130 53! 54 to 5106 1165,693 w w to s0 51,1!1 $24,41;)01 w SM $ SS6,ON to S.15B 51,22B,i90 ^ w 50 AIEB w w w GMI. to flb]I 50 112^ GTWN 50 SO 30 w w 50 5o w GRUS w S6 1151 w SlAl9 53X1 5?: w 5m9 s2394,J16 w w w w w s0 so 11 51,16X f108 f9 f0 f39 5985,200 w w 10 f0 w 1o . G1HN w so .KU w 5ti1 . cLBSM w c1.Hw 1:9tlfi 3.3] w w w w w GONZ s0 w w s0 w w w w w cRSBX so s0 w w w w to GCEC 19, w 51- 1161 $13 w OY0 10 10 s0 w ceec cvec w to w w so w w to w w w to so w w RLIS s0 $0 w ISAMC w 5o w 50 w 50 w w SY tH!RN w w 50 w w w w w 50 w w so $242,196 w so w 51.).149% s9 ^ w to to 50 IO[MP w w So IU w 50 RCEC 50 SI7 f0 SLII tJ0 52 w S]I so w to so to w w 50 S0 Sud fu SI w fnl 50 50 $0 w w f0 w 50 w S0 f0 30 w w w LGRG w w s0 LcEC w n w I(PfIB . LMP9 to LOON U LIiEC w LLAN w LqP[ so SO w w 50 s0 w w 10 w 50 so w SD 3a.. . s104,6u w S0 50 w 10 f0 50 w to SO ISP. w f5&II w SIJI,W] fl:'b $969 10 5.5,165 5999l9 10 LCRA w 5] 59C 50 119565i Sl5 ,'IJ3 f3b'3 w 5109114 LULG 50 w f0 so w s0 f0 LS w 519p H5 f0 50 f0 50 to Mn9v w w w w MHC X w to w LYBC MYEC MIILT' 50 50 w 50 50 $0 ONC w f55,PbJ PECXI w s0 . NwBU w 3G Sl)1j56 SO 50 so w w w SO to w w so w w f0 50 to 50 Y1915 w 5'oX,160 3916,2]U916 f so su s0 w 5U w w 99,Xi1 s0 5573A70;27 7 w fl,On,JXi so F w SIOX f0 w PECXi s0 s0 so to to p3 so ^. RCEC w 593 to SI,B01 516] _ w 5.J98 SIJ6i,1]0 .GEC w 119 50 STI. S35 f31 w SX? 50 w to w w 5U 91,604 SO 51N+y5 3165,J&1,596 591 17 w 3)4i,242 w 6317 w w f3o5 so w so so $0 s0 5 .. 'I f]3 51,496921 CORUS f0 w w 9ALPEP 50 511318 w SBHC 50 551 w 1211509 1982 snnc snrv m w so so to 951EC so so 317I SN&e to f0 9CHL to f0 SEGN w So 53 xJ6 50 so w w w 50 f0 13 I I,- SIIRV-MCAL w so 50 SI1NR w to sMSIEC w 50 w 54,016 f0 f' SwPE w so 50 10 30 w 30 SIJ3 w f3990+_ 5133>]1,61J f0 f0 w f0 w w w 30 w so 5NA w so U". SSi,693Ai3 w so w a- 1 THC)1 fl]599Y 516w10X _ w 50 f0 w $0 w f7.J w fW70 10 IMPA w f^.891 TNMP to 13,"U 'IXLA. f0 50 f0 TS'eC 50 51' _0 50 fU , f fl X SO to w SEVM w 326E,106 S15472 SBStl SX2 f] 1196 56]2i66 f55 , ]Sf 55 . 166 SIIO 5123?J 542^7a1J 55S5X IUI 313:55 5.53,4JES6Y '19 .w so f^_3: 50 so w fi> w 15 1 WAEL to 50 w f0 w WCEC SU f ll 50 Sll+ L'o f: xPAT SO 50 50 50 w WB1M 5n so 50 wPEC w w so w w'61T' w 5?.J]9 f0 914J,51 10 w w 52IJ s0 10 w so soJVa w 50 1 S1.]SI,UO f0 SD i19 si65.6'IS w sU w so so s0 111612 fY 1o9A54a41 Total Transmission cost Docket No 43881 Page 9 of 9 2014 Net Wkolcaale'IYxosmiaeloo Matrix Paymcota for ERCOT f.mJwROw[nliyNag rvuJoWn wNocoWmnemay. P.warvaJollonreirtnmmer^eqeFnmNec^Mmen Pubiie Utility Comolission of'fcrae Dark et No. 43881 2015 Net WHoleaela Team. Matrix Charges for ERCO'f Net Psynnart Matrix '*Plane SIOSe that ft charges shown m On matrix only reples6mt charges bsM upon Ibe approved 1'COS Acnss Fee at elTect at Ihe tHne tbe Flat Net Paymmt Makia is (3x1 m Dockel No 43881 G en.scSurcbarets),s11a0beub5amlxl tivmlheCmnnussiona IuvedPuulOrtlermlM^comso ndm Uncket. SO 3E0.4133C .AIeVX . BANO S610973 S..JA 56=5 E38 .0JO 531bb 1985199 1]? ,613 116,07 566015 EI42960 $31 .J5! 52239,108 5"19)6 SU 5991-5J6 01307,019 079,820 54 ;A12 -12 515959 515268 0413.4J1 530,J63 515181 51241,630 55991 f13.196 -5610y)3 EIXI.XIX 51307,U19 5p y31,U3? 5?9?+ 51]tl] -- -2 E 3J ,U85 516,9g6 -S)_9,JJX ' -Jan SIJ]65 f81,15] .ES18.IJ9 fb,15] SIXp51 SIJ60 561 -T1A52 S:bn 5589 f612 -S.b)II 1XOJ 50 50 -T!'33 SU 50 -f.W .SX33 -1I,43 -t5.D91 50 39op]9 -5)9.069 -S}I,U32 SO 5117 I'll f592 -1+9?+ 5117 5U 50 EO -56?S BABI' -f3b,OJ0 -f15959 -51).X5) -S712 50 Si HELY -SJI.626 -Ill- 114.8J6 -1592 5U in -H13,JJ3 f16:,602 SItl,J51 $0 -l9N5,J99 1A612 50 f0 53,669 f0 $0 Y! 50 to -52L507 f0 In 1;!1 HI 50 in -56]0,186 f0 in EIX1]9 -3 .E1'1,89, 5o 50 50 BOER -S]?bl} .130.J63 -5}IAtlS -EI.360 SO in 50 50 ID 50 -EJ93B0 SU 50 S:,g5U BHADY -59119 -fM.ltlt 50 -1I1,101 -$169X6 -f6]8 SU 50 f0 Si SO SD -f.JHYi f0 50 fI,JSI .51,84J SU -5506,I45 1"1_'03 BECC E66Xk35 -51,`,41,630 574 ,053 54_35 IS , X69 S213U] $6"0 . 196 N93X0 iJ,6U9 to 597319 BRNM S'_IJ90 E142960 517XS65 559y71 56),10] 12.6]] 50 SU 50 0 50 SP 219 HNHG 50 -S11A51 to 35bi1 SIl,l96 -514,765 - 5589 50 111. 1 1 3 f0 SU f0 f0 YJ 12IJ90 50 f0 51-15 - -SJ_+IU f0 BP13B HHYN. . fl'_9,JJ8 0223976 - 5181,tlIX -101,157 -1642 5^_JJ S1.493 5111 538,6]9 12450 11220 5170565 55.611 11235 EO 5991316 560971 51,685 tll),311 5518,149 050711 ftlll SS , UYI fJ,33 E131 , 89J 19,718 H.613 5506.345 519,133 51110 560971 50 55.71 BRNT -SL'¢I2 -SIX.014 -f_'0,157 .f8UJ IO 50 SO 50 SU 50 -f5103 " CNP -f^S30,>SX f0 .51?J%9398 .EX,EAN3J1 "Al -L'12 , 162 -15.)4] E10 ,J)J f0 561 ,LW 553313 SIb5X , 1)9 f 1:;,1)J 1lA9R1 -115.U8]_+ '1 C'SEC 5_J053.5 SS'_,Y21 -5275196 -0114,610 -9. -0129>7 Si,q19,J16 -55,115 S]`,31 50 to to -5185,701 30 50 f10,]_'+ 536562 to CCECA SJ174 55b9 51 ?:10 5631 515 50 11 Pb SI I'll Tn. 514339 56J SIJ)1 SIIIJ Sp 5. 50 Sp Sp -fIJ,P.56 COCN f f0 . f0 -52iX,6J5 -1857 -SI4393X 5_9_'J 50 SIU59IX1 -SJ.U13 5110 5673 SW1 SI] ,JJ6 SI ^gS S6J1 -1IXU930 CTS' 11.531 f557 04973,101 -fSAJJ 5511966 01231905 12397936 S]ti0 1132,115 f2685 I16.05 11093,426 561,9e0 S13566 5:91,]W ^)p5^ 5185+_1 COLB 531,&I5 CUER -59,161 -510.+31 SJO9 10 513,641 6166,053 S31]IB SISb08 18] -56J,8. -02?196 DE'fEC 5)0]9 51,'NB N,I6X E21: SI 126 5++ 5682 15U fS 51963 599 DMEH 5'+ 511-6 Sbg 591066 f.'.11,880 515 , 166 I380 SJ0 S505 53 , 107 f23X} S^ r19f 55231 52956 0756390 811477 52369 131311 5'3,8M 03207 ETEC S),J92 ETT 03909 521,10!6) -030.430 51314 50 50 in 5 11 50 50 511005 53914 5199 51 525 $21 5610 847 53t 044513 $11 ,037)136 to $0 593 HJO 1357 528 51_J19>'_ $11-parr 1-11 50 50 f58A60 51 , tl09, 192 I.W. 566J)2 fl),I6],0}2 SO 50 Ill to 00 50 EO to 15974 SJOf $6 5J8 5}I 59)'I 572 $36 17,114 SI42 FECX $31 590.003 1'_11_86 EJ]ol) 52391 519 E.] f'_J) 5],69} 5567 51_82 f559R5 51,114 CO- 5+_J6 .11]301 -5112 fb315 .E32R 50 511 f0 SO 50 ^ .6_,YI ] SU 5U NN , 835 SU 52378 ,PI I- 10416 SV E11 ,4:8 00 fII.Jl6 W -525JJ. 117.7. S56^J19 H'I] PANN It SSr+01 50 5515 SIJ LIyO E135 50 SO 50 -511902 to fU -fiJU.OJ5 S6gl -158.)5) 52,W2 565.]J3 -f2,bi+ 50 50 50 HI 50 SU -S95J15 HI 51.461 -S14,197 f0 -f5.J9) -03940 -516.)JJ 86455 -1345 511 in SO 50 50 Io 59b'!1 50 FEES 50 020402 5556 S6A05 51897 513918 to 1+T 5160 561 516371 073 0 073 S136} EIS)0 f99 f9 EU S51,BM to 50 Sy9_ -f1aW3 SD ]6] 3 611 5=,I)6 " 56,661 PAYf. 5708 514 PR® -5'6:J9 -1319B1 SJ5,]8) SI.J'.`] In GARI: 51301 +38 5190306 HfJ6,+A'1 538,034 E966 G'IWN" 158 in 11991 -5316,190 SIJ2ti50 -1Ii842J -559'_0 SO 50 GEUB 5,4.037 -51XJ55 524,992 51956 091 E551 GR)N -531J27 -SIS,IJ3 -f14,705 -51]J33? -f8fJ91 57BA+_1 GSEC . . '1'COS Access F ct(s) app5osix l a lter On d ate, and any Rate Case BAND .f2+Je,JOX BART HL55E . "P"C AEP-TCC -f58] 573 in H906 5152 , 868 S1,H 'M 1851.10 S17361 50 SU SO -5215,0.4 Sp f0 -115AIU -51231] SO 1161 034367 $1,059 5528 513393 57,084 5159 f1,601 .599}D f6^6 $11- $5 .611 to t0 so So 50 to -LI301 to 10 .SI:JO -51,193 fU 52)JO Sl5 521J SI78 SS13 SJ08 f'oi _ - 5151 ,]T SXOJ E17/ .15551 -5'tlIJ 1:A2 50 50 f0 SO SI,TJ6 t0 50 50 50 to 50 . fe .J69 f0 50 GILffiA .f;6i1 -WJ11 W9 $U GLDW' -112,451 1523 -55,646 -5233 f0 80 -NZ -W4,IJJ -SIXS_^0 -5_U.)_ -58!I SU IU SU CRBX 550.155 521,012 52313 .5939 SO IU 00 CCEC -I. S.`^+015 SSIA9d I- $53 53'_J .I11108 fp 50 f0 f0 SJ0,0?l SO In 00 - SW , IOtl 58359 f616 5301 50. -51W It. -5109 -f166) 50 -EI,733 -55908 IO .51969 - S6 .713 f0 H11g19 51 5013 (BBC. 5 ^) 50 f1,662 50 f36J 5o f0 EO so S 5U f0 10 50 SO GYEC .590),]12 to 50 -1I80,8U9 HI -S26,UXX -$16995 f0 50 In 511 50 50 SO SO .f61)?81 50 50 -f35p^ -51^_IAB! 501.TS -812.725 -59532 510.665 -fJ25 10 SO 50 f0 f0 .515,451 00 50 .5892 -53.011 SO $0 50 50 EO -f5_68 Ill 50 .53,U1] -S10=X1 SU 50 50 f0 -51]1B] 50 $0 SIAU3 -S3p21 50 f0 IL1MC 576,e60 532,]!5 -fK.OT -SIAl9 50 50 SSENN -SS359 -Sm.)±J 511998 -fJ]9 50 ID ISEMP -112b6J to 5519 f0 -$565 50 50 50 50 t0 50 BCEC -SJ.OJO 517,744 53999 59,269 50 0471 ]10 559 SJ9 51317 8112 556 511938 0225 518 KPUB -5?Stl.lol 01,401 5108480 5816 566 5121 155 -11,83+ 50 $U 50 50 50 50 -f175321 50 fU -510,130 .534543 50 f0 -526,155 LGRC- -11XA61 LCEC 17969 LMPH -551.0t1 LXGN -56,191 -f16 , 1]5 1I4,I)0 SIROSi -T)tl In SO So 50 -5]ISJ 50 So In 51,120 fJ,006 5_'W LI 53 121 5655 S18 IN 5l,T/0 095 521 5_,6X3 .53190 -51,012 50 50 50 f0 50 5o SJ6,)69 >a SO 5^SW -5116 IO 50 In to -52597 -SIIB5 51310 -SS,IJ] -111_ 1716 f0 Sg to to -51-, IU SO _ .SgS S.BBG 50 -fJyl6 -51,626 -51220 -I]} 00 50 50 50 SO So 52016 to 50 .5152 -SS19 f.LA1V 50 -S:J]89 -510,232 -11lpJ8 -i157 SU 50 5D f0 f0 to -516595 50 50 -195/ -53_61 SU L10(T -f60A65 -SS,199 -Lg,195 -SI,IS f0 SO EO IO no LBf 5)323]39 flb50b3} 51,53505 5194381 E3951 E44 , 161 1?U .08'! E6'59+9 SM . 119 5^9& SSSSS.J13 590,'99 5199]tl 51:94e] SY19,081 LCRA. !2)^J SPJ98,]6: $6,1)5303 IIJ]13,050 SP_)9tl5 1I4.13 590J9.3 575,152 SLWI,]83 1172,54a Sb59Re 1-111. 13111- 57J,)J3 S1.N!'IS8J 11JU6.013 51D_- 50 .E1,18U -fJAZJ 5337 1]i 5U t0 39 -SIU,nI] LSH.G -530,05) -51_610 1I4.1U9 -5563 50 5U 50 SU f0 t0 -L0¢W ' LYEC -SJ9}19 -53985 521,722 PIO $15 190 575 52326 1171 185 -f15 . 1 .19 MYEC 50 50 to to 50 $U 50 Y! 50 SU 55-n1 -f59U9 -0216 to in 50 50 5p 15561 50 50 to f0 SO f0 SO 50 in 50 50 MA3i .512359 MP.CI f9 MULT -55307 S:J10 43Xf In -5103 50 NWBU .5618573 -139506 -05`0362 $11381 50 ONC f3bW,]OX -f10,01,124 H.X80b1 5531519 f3_XX f0 50 SU 50 f0 SOw to In to 50 81.0651 10 50 .574r78 -E02786 50 55,111J3tl 531.610 SIX)bX3 -E9X9all 5'J1,16) 5163,139 I1301,193 H.665.01] S-nl 50 )0 SO 50 Sp -56yo3 fU 50 -5398 fIJ59 50 -5199),11 $1A9 5D f0 f0 - 53]45 -11378369 -54900 50 $0 50 50 50 50 tic- -51557,3tl 56]2]2X -5)S,)10 -5:83)3 551 5330 f?lJ tall 5629 SIN HGHC -116,736 -536^'q5 -S0493 +]5 -51.,. Ill 568 SS) 51,]66 5130 565 -553311 -5122101 5101 f0 -SIbX5 SD .52916916 10 .SX¢I9 5 50 516JA32 PECX2 SIJU - 50 f0 $10,151 H15 -f8A39 119]y) PECXI H:S9 -5..11 to IO -5216 Sn) SU SO 80 .f393,019 fU -9 S?)3 -f595 1tl0 -5217,013 Sl). 5256 I56 S0610 512,051 - CORU9 -HR955 -5'+9hU - 5917 SO 50 sD In 50 SO -133y2 ip 50 .II921 .56552 9ACP35' SU S9J:,15R -51956963 SI.OX1^6 fll^_.)19 f612 5J9975 111215 51,03508 516305 1JtlA26 -S6L131 5150,2`J E}3,U5J 1"J?J43 9HEC .59179-/0 5J5,I:S 538.1$ -51_^.018 -11.'2913 -SJ390 0+3 SItlO f150 11.660 5033 $ltl 561 S1 J9 -094.59 SR1366 SO f0 SU Sb33X 5185416 5_roJ SANG -SJJ351 SIJ.tI2 to 511163 10 54tl BANM .ilS98 -12813,712 512I,I"! -TS406 to 513 50 5U 50 50 5196J}e IO fp 51012 SJe,WD 911EC SO f382512 i11,212 $95563 11500 t99 f6U1 TSD? fI5 . M1J5 51 , 152 5574 5113 ,TJi S '] 6 tl 5J99 510.723 SNBB -53U,+32 SXSqI 59511 im. E681 -f3)9 50 I}851 -1I5.J9] 5618 561)65 SH)1IG9 SCF1L -S33A15 SECN -fIJ]]?J 565TL -SI]_IJ -5)_ sSSRY ..-I SI,tl91.'19 SORY-MC.W -fJ69)0 -f19,]05 9mg`R 5+S.IU1 1IU530 9MT51 -121906 -510,0:9 SIEC WIE. ]66U26 393 ,8:.3 .516,126 1353:A , 5-7a fN.l .. . 55 3226 1'J5,]Oe IO 50 3U SS _ EU 50 S0 50 .f1,1,719 f0 to -Sy5 SO 50 SO $0 to =,451 50 50 -51 *J6 IIJiY EO SO 50 f0 50 SIW,I_0 50 50 11- 11- $11'06 In __ SO . 50 5:6 to 51118? H)p 0 SO 0 to fe> Mlg to to 561 516 530b5) In to $0 SO L3 f0 511 -SI.BJ} 56=X6 SO SO 52JOa 59X5 -S3]59 fU 00 50 - 516157 SU 00 5930 .f3.199 50 1- -W8 313-1 f 9 5 1568 $53311 S11)9 $ 52 g.M 41,143 SIO.013 l^ 15 .5619',9 f^ 15 -1". 11 f195:,tl01 S:IbS^_I 111.02 f60,BU 11b71 SW3385 -f81q670 511,119 $1',li) fl,]9] SIUYX3 520. ,614 5110223 - 5121306 - 51918 in 50 50 50 1=X916 16],Uro f3.JUY f69 1J!] 1352 SIU965 SXOe ., 1,686 1 _ 6 f.15=9 2. 116,661 114!a 57 -3 I'll H211 M 5310 1155 - 5 65 913 $611 SI.W S.tiW _ Ill.- SAJJ . 519,181 59.]12 TI,IJtl,JSY S3X36] X ,JJI f13fi .]51 f9 . 1 .11 f'8J531 fD965 EIUM8 -fYJ8,_9 ^` 541_75 S1D81 H6J7J SJU'.6'/1 SU fl)XG}e on 50 .510210 505.156 5101 f9 .8 0 3 1191 f35J ' E>5'] SM1,IIS -Stl2 f0 10 SO 50 10 5]J25 50 SO WCEC 11?.U65 5='I9 56.5U3 .2 _ YI SNI S33 SIA31 S]6 53X S]SOS SIYJ Sl3 WHAT -530]]J6 -1g)I55 19]518 -53,X90 10 f0 fU to to fIJi- to fD , -SV,0J6 to fl". SU fo . flU . f'_Dl SSU.UXS 51960 5l1?097 S9X.6p5 S'_ItiM fl66b32 fJ'9w5 519r50 -515'6 WE'IT SY953.OIJ .S]16 11 1211a 50 SO 511 , %41 TNMP WFEC 50 SJM }4 to TMPA. WEIM SU $14.1M fJU.91J -SISI9 SJ6q733 50 -SItlJgJ -f1U,'ll ^ 6i9 S-139 f23'-1 12-71 51?X^Y3 10 6J f?4] SJJB TeCX 'SVEC So 51;1.113 166 ,805 _538 l%LA So 5U - -511221 53QJ]0 WAEL UIyJI 50 fIAS[^X23 90,8)2 f fU ,1.44J6 . 11 52II,111 50 SD fU 50 in HI to 5p SJ*N E_6,'Jtl S_I.eIJ 56fi,]4) 50 . Net Pay...[ Malin, fI1 ,091 5U 10 4'Otl 1I11SJ !398 f1)8 - f I,J JI f0 15)5 SJS 51756 J SU 5_1.619 DocketNo.43881 Page 1 of 7 2014 Net Wholesnle Transmheiao Motriz Payment, for ERCOT YariM1enwGiaS -m.foaen -oJueahummy 1'anarvsJoWrs.- a rvxaq 1'rwn Ne -lumo enlry Attachment F P,,bll, Utility of T.... DoeketNn,4J881 2015 Net WDolexele'I'runs. Melrix CDnrges for ERCOT Not Peymenl MaMx AEP-TCC f'_U530'Stl 5?)3,188 121,815 S2J8.N5 -H9",101 f6l,tl,'6 AEFTNC 31!3]9-JYtl SIIJbIU -f5'68 f9,164 S143938 -fll'!U ,9U5 5!]19E AENX SX,WI9,WI 512-1 512,210 510.+5! 510591p -12597,936 33U.130 14 , 168 BAND T23_16'_ 55115 , ^ fiW Ilk. -3132 , 135 51_I4 . S'_ 1 _' -315,1?] 5t ^ a- -110,47J - it, so $110 -52b95 f0 BASF SWAW F.1 5]l SO $673 -516J07 50 EELV 553=13 fU -fW so -5560 OLUE a.Doll ;Ib58139 513.611 50 -11998 EU 515 .416 .8405053 f0 -I,, f0 1I285 -f.3131tl TI?:I?J . H9 SO -SJB -7 so 50 so 131 - so, 5U 50 59TI 89 50 -5?+ 20 - 5682 so -550 !Sel 882.195 .5W0 55y31 .31,509,19'_ 1', - -S],69J s0 f0 -S]_ -555] 10 .32w2 50 so f0 .5>,Ili SSSy85 f11903 59s_JJ 3U -599 511,6T1 -193 -t:6^H] 50 -SiJi .Sl,llb YJ - f_ -i?569 -5T1 -35?>it f?SNt H6w -S.HSII -SHO -fI±J1.9T SO -5671 SI .W89w ' ! A1 Sw5] Ss , NJ -f'"JI , ]90 Fn -11,I14 f50,866 -5217,052 187 5U 5'W -51852I .ftl0 94] SJ6,]55 51909 51I^++_+,49J H 50 - 555i 30 I- f0 3!I f91X SH , NJ6 58,616 S8U9i] COS.E 531^,]55 50 HJ f0 -E3w] -19.Ji` COC9 s5J91M1 04,850 5918 11.7 50 -5195378 13X0 .S, _ so 50 $17 121 , eJ6 -f 'U f109,o'l2 SII?828 CCECA f I6Y - SJSJ f0 SO -531 -5.45 fU so 568] 55,497 3_JJ2 fIB.IJ! - -in -H^11 50 -11507 52w -5]8,X3.i -H? -1131 50 y_3]2^19 5'S9i7 473 ,10 b .1 .539bOJ SJIi.692 5-N:IJ] 4=114 $t>tl 35015!3 -3+_71 -51,I32 $0 $131 so 515 -51,]BJ 315104X .1313 -521024 f1 ,071 so so so 514 - 80 so f0 50 535 -HU,IOJ 50 5++ -51]I so -38)1,181 50 -SN9 IJS34 5340 5U 50 50 50 .f61 4506 +35b1] S f!BA f0 5_,1]9 $07- 50 T9 , 43.+ f19s , + - ]tl so 521y60 5U 5_ + ' r96] 50 1131 50 -81,148 ST1960 50 -HS .55 '*IS so 5366 so 10 50 50 so 51+_ 59] SO - EU3 -597IJ16 10 -55Y H,1!.6 SIA9 $II,4i0 53109,0]+_ 0E180 12),6'^ J 01. so.- 333??218 5?=314 EIEC f3y!] 31?e ETF S13305,620 so S19,60i - so E66,432 513]I ETI . 5!b2 10 569,835 -$ ISJJ41 f10,]_ FANN H;w SII ,J28 . f13 . 16? 0 =+ .Si3566 ",4SV S>>91 Si -f?5 -5_i ' -Sn1 , 660 cum -5562,J19 -S5U8 ::1117 JO,U55 .H .660 555] CTT 36571J -S:y56 .f2531 -y159nW f5x117 fX_I5 ._639D m so 51-M2 -Po) - T3 so 316562 51?501 -5'_U386 -3591 H96J SW fU 590,Ix33 -52179 Ill -SIY9 SU SU -f]231 1IIY)6 30 - fll , U5 ?83 6 SJJpXS 552923 CNP 50 .SJ.T/I,W9 .53914 -315b08 ENOG BRYN -f'_ I . 167A6] -51,6X9 SJP93.J1U 5290 BRNT 5].J92 59.J6X .f!i3gw0 5611 -514539 50 H?tly54 5113 wi6 1Itl0193U SIX5,1111 -5'_J0535 HA19,JI6 f0 w 30 f0 115.0]-] BPIIB f]9?w - fl 31056 Sl0,w85 BEPC ERNM CTEC . -3233?J 50 115 f313 30 HS 51]41 5^b. -3-96] f5^5 so IN f3J 55015'_3 80 H0,103 5831381 so 50 50 so 50 so . 0]1 - 50 - 542 .1 1 19,008 so H; f0 1311 so 50 50 SIIy000 80 f950316 50 !0 SU 50 30 50 EO I— s 10 1. W fl I f91 SU f0 532.15 5!5]114 so f0 10 50 5211 50 5+2 8419 50 561 50 55.4 f0 50 FEC% EO SJIIlN2 54,132 50 S11 so 117 5139 $171 LJ534 30 S50n 80 H,124 so 50 COFV 50 -S5,YJ7 50 f0 50 so, 3137 51,093 50 -5310 -SISIw SU -fl! -SI .J9 FAVT 10 -S+_t5b4] 417 so .!BI -513] E0 SU 5'41 -56U ,J0'1 10 -f97 -511.JJ0 - f'_57,I1J FWT fU -521053 11,U93 f""J 50 50 in 51?9 50 50 . 510 - 11 , 158 -19 -526994 f0 314 -Slil so 50 SI_1 Sp so f0 5p 5p Hp FEP9 59.+,+-b6 5631 f0 f50 -T6 . 115 50 St .046 1150 FRED 51!e,.T15 SU -f155 HI -51350 .SS2,we. SO -55) - 511 53.,1?s` SO -f6^] -f30 -5139960 CARL. 55340,J38 30 -f]6 H?]]6 -51.0!tl A389 561_30 -f' _ Itl .AI 510 ,056 . 3351 LW352 -3330 -5931^88 CTWN^ -f53l,00! SO -S5U3 10 -f3960 -f631 S?]IS 5_1]?5 f0 -5559] SI?63]5 50 -3219 - 53 , 8+^ -5]l5 -55mq66 CEUF f?55511 EI H14 f_I II.. SU 50 CmN -352,]O9 51,0l6 f!55 C^C fi]6p99 539d -12, -S S31w H ,_ + +] -S5] , 825 .593 -53_J5 -5359 -S:U - T163 -f16i98 -sill 19J5 50 -fM 50 -3555 -113512 EI S1SJ7 -HBJ 3123 -SIb]3 -510! , wl] 5365 -38J -52l6,115 f0 f5?511 so fOJ 50 S f0- CLD&R -HAW SO SS BI H] sk. TX8 31 50 - i^ 516 -52 OLUW -H.BI9 -l+A951 50 SV 53 -33 -5?I 50 so so Siro -553]1 so -fY -fl,Ul] -S8 -S'^,w63 50 -112 397 so J,606 - ftlI.U10 50 5l5 .53J5 fU so -333 -592.0/6 so -150 -1392 EU 5U 80 30 SIJw 51,198 - 37610 -f31J 3 -f215 f0 .f_36 -f1.w61 CONZ -3]J?1E SU .389 50 -f?el 519 ,OJ0 50 . il GREY -Swl-J88 50 -1102 50 -S1tl8 -S21432 so $35 CCEC $338,714 5231> so 1185 33811 80 5550 50 H,J83 50 SU SO CBEC f0 so so N) 50 50 so so 50 SO SU -81,1.10 50 516.069 GVEC -51527309 SU IIL'l9 .538^8 5o -H6 IIAMC -51;931Y 20 -f156 E0 so 50 SO 50 30 -5591503 so -f628 -51,141 5590 -fIb66J90 so -1900 -57,085 f0 50 -HUZ .59 . ]99 EU 31 6 .11,656 -115 -34I,11a 50 -f?i .fl'A YO 50 -81361 f33,150 54 so -T]6 RENIV -HJA05 so H52 -f11 .0lJ IPMP -550,51 50 -E61 50 4511 SIl.O!0 RCEC 561e150 H?0 b f3i i69] EO SQSIB "SIJJ^.S SU -SS23 so -H369 -1111J?1 LCRO EU 152 f0 50 - 150 5141 ,420 -5600 50 - -5!,089 117 .fJb9'+ 50 .f3 5'_W so so 5?IU -54,166 -11 555418 SO -530 -$136 80 50 50 11 5216 f0 5813 50 YJ -5'_ 1 ,081 . Sibtl H'l .?8?6 30 -136 -Lois - 5?9 -53,141 -5:5 5]Ob66 SU -538 -f360 so SO SO 1152 50 so f0 so 50 1I2 f93 - .5i?: 50 fp 50 30 .f61,]11 3U S'Iw SO $681 -516588 5:655? S- so III S3U1 so -f909'I2 so -fllU so f.]SCN -SIO,J16 f0 -51J 50 -SI10 LIIEC 563=+ 50 .S8 m -f6Y LLAN HI,U35 f9 -H3? 510519 -2101.061 so f0 -H9 -5122 51063 -525926 so 942 125361,673 1171510 so 513,97< so 1001365 50 .1 171 84 L4F . LCRA 30400,012 LULC 510512 LYEC .SJl5X3 MVEC 1649,161 50 f51965 f0 -561 50 5615 -SISS 55! -SSSJfl 50 -SSA. 50 50 50 so 10 . 51 0 28 EB f2,,lll 50 so 80 10 50 so -H . H 50 30 .H:B 15052J SSIw^++ 538 ^9 ss 10 fU SO -597 -542375 SIU950 -5266.'S4 51354 , 163 -f180 .H94130? ^ .35953 50 RCEC 12,Ji2_9 31368 -f33(A 5189 -3?S,41+ RGEC E9, IU H90 .5197 $39 5913 ! ,011 so .SYY fU -EX6] 522956 f1m BASP%F 58^369 ,I59987 S:w?UN 5_+,65 - 50 -H -3]8 .c. f519wY S154 ,692 -H 510,110 _ -15391.iJ6 SO . H,U123 84 - 17, - fl1115 SU SJJ -13999 1!T966 H , w19b05 ELflI_ 4] ,]32 - SJS] 93 53568 41J9,108 130? -T_3 A3dtl - 3 563 $1'8,8 15 f0 -H! .5X9,8'13 50 1 '/.b1 5!USIJ,Ig so fU sm. - 114 ,.17 50 _ 5!,w06 5195,]6X 50 -s'. so 5s,in sl'ls!J so s!W -r S62 SMEC 1 633S17 HJW SO 547 T7 , 1w3 SU SI0U:8 so 38 3 8 6 550 8 -fIb55 5 ?697 eECN -124],I1 50 -5?9X 9EYM Tw96J so -SIS so 52b06 -5fi3,4Y9 50 S 3 05 -5] ,J:1 -1IA91 -,Sol 0] 11101w9 11,- ES1919 so b''U .E6?1a66 - E"g`A 5U f0 -51'_936 115' 112 I1 -19] 5160 f11 5:51 .H9 4382 so 1320 -52318 so -3.U -f!bw S286 _8?15J 50 f0 .fil 537,197 50 -520 -E!I -5lA,60Y SI'_, O+S H± _ s1 _ -E 11 -SlIbO? fJ wI.JS -Hw0 -so J56A]J so fp fie391 1I47I]6 Ew3 5d5] so SU f0 5'_?6 52^ .f158 f0 SU f0 -f3.i 5^S8 EO 50 50 $146 -EI,IJ9 50 10 y3 .Sil -SIiJ fU 50 55.'6tl 514,12 ] SI I1112 532585512 ism-MCAI.. -3]9.U2tl 50 - f]3l 1,E11 -115 30 fe31 5]1r5w so - 5J2 . 5? ,tl M -531 fe6^+] 511NR f0 -H1:J3 H? so S51 50 LNJ .510826 g3 -517 L' ,050 . 516 . Hfi ,Um 30 S348751 so _ , E1,6L1 55Jqo21 -510! 30 1?911 SIfRY 1.110 50 IU]/ -51?U.J80 $14 -H3 50 51908 - 5? l9,elfi . 1?3 -55 50 50 so 50 . 56] f0 80 III S'L 51,I47 5U i? 50 -510 - 1! ,U3! „ so -518.635 50 514 _'.10 f.J30 f0 -5? 5 11 6 5584 f0 HI -5829 556? - 1 3 11 53 -SS9tl 50 9ANM 3U -3,5 .T]fi fYO,]]I 16H fn? H32601 -930 -A2. -57o HI H1387 80 SO -H3XJ39 s0 SU 50 80 -14 D-'W so S83955 .355.696 -is],8W 5.55519 511,116 50 -1153,e33 -13411 SO so 50 so 1711,780 f0 S69 50 .51,1315]9 wall c'59 SO -36U -11-1,425 -fl'66 ,6]11 50 so ^Jso -L3n sANC wCi3l so -530 .5190 so f0 -SIJO515 50 come SU so 50 so 5110267 SO -550 511 3J9 - HJ, T/3 539 -5?0 50 50 -fifi -SJy 6 . 55 .0 06 so E1 -51992 5335102 -117 -5?r155 50 -L'1 -H 31 , 35 9 58 59f+66 -fI34 -56 so 50 MOLT -51110] so .57,116 .521 MEC%. so -511365 53 - 553 -S?J S1a116901 -H 5317 SO f0 -51],0]9 f506 - 53 SISJ f26 51.010.'6? -H f0 so 511?,619SW -SJ9^0 .533 .Oro -521,181 ONC -535 -312964 Sso PECXI to f0 H.I16 so -5532 50 NR'EU. $l] -_ so MA9V SO 51,0]5 , tlbJ IU so 3 51472 50 -51"9 LMPB. so 56^18 -$53 LCEC LOOT So III'/ 511 .SY6 fU f0 so 50 Hw SO -H2) .510311 so .117 51953 - 5 16 513,886 SO SIEC 310,62152 524 -1181 511 5101374 E5,136 EX.li6 50 51_J)WI -Si,092.801 E21,1>J 51351 f9 . tl51 11 ,G16 . Hb51 Jtle 10 5+_S13 SWSE 111393 .119,777 414 56509 552221 -SIXw 5]q tl 6 -E60 - TEC% -E6811 St 161 'IMPA S8,]9558! 111,3P TNMP S5.IJ?92I .5^ S2314 H . II- f'X.XIJ -f?nXx T%IA. .SL11Y]6 50 .551 so TVEC SJH^")5 53,nIU so $2" 5630] 51568 539903 -5580 ml- f101:99 H91.39V StilSws 51,115682 -H.650 "'U's 511 564 - 0,191 ill - 598 1 911J 592 f!60.)JS f0 SHI -fI,IUY S75 5598 1,11o, S'I90 518 ,6U1 112 5209511!0 SO -11,13' -IM 11 H66Y] 53'S8] 5!9.602 SS.U53 HOJ.ti Sie,?16 S?b,J 1, 1111 12 .J61 5696:, 10J Y! . 53115 6 1I 1 1 H8!,J.19 so Ill 50 fs , wXl SU V? 50 _ 5U 50 ^8 WAEL -Slw,t'+ SO f!'_ so 5191 H , 615 f0 57 Iwe9 57 519?A WCEC .1 7112 I'm SU 3?J H]4 50 S68 so 3553 10 SO 56YbU SO 5111 SI6 :M8 . 1 1 35 SU 11 3 -EIS?! - WEAT f319340 SU 8421 30 53.6]w WF:IM .SJ^JX9 10 -339 50 . 1141 SIS^06J Ill- WFEC WE^ .536w 5[SJ1321 50 18XA31 t?'1 $3 -. _8138! S?S39 so 5565 30 -1. f1 -fIS 80 UW566 11 30 5774 1 f!61 1 511 11 30 51 3l.O511 50 50 3195 38! so ,SU so -SYb f0 .119 531511 52 51+_ so 50 50 -12.802 E0 - 570 fi55tl fU 51J] 10 1 50 30 50 51_0'/I "W', f0 Docket No 43881 Nel Paynlrnl Mmrn Page2of7 2014 Net W6ulesele Trererdsslou Mehix 1'ey5ncet3 f0r ERCOT For U,e Rav I:mnY N<borrva Jullon raPre.ent u Oe>mml Ie Uw eubum emey. 1 uiarve.iolbn rc5mex^4 e r^eerl from Ow coFum^ emay. Atlachmeld F PoBile Utility Com3viask6 of Texea DoeketNo.43881 2015 Net WBolesele Trees. Mxtrix CherBes for ERCOT Net Pey56eet Metrix AEP=fCC t11.IT1 5:6,61_ f]a_J9 11_613B 5116,190 - Si1.U3_ SII.J_+ SI^,JSV HI , I41 ARP.INC 5l94. 56.0p5 SJ19B1 -SI^XI.iW fl32b50 518355 SIJ , IIJ 5J91 E1 , 108 5525 5 185?0 AENX S605 1l.l.918 f35,]If+ --^] f148.i23 -32Jb82 514 , ]U5 Stl8031 11 ,. ' 10 55 , ef6 94N0 1265 - 3208 51.427 136051 S59`0 51956 S587 BART SO so - SI4 so y96n 50 . sol 10 so - 1555 so sMl BABT BELV w BLUE SO BOER so BEM S9b11 stools CCECA s^_9 S0 S5J SO 50 50 53?3 50 50 N1 so -s36e so 10 w SO 50 so so 10 -f8J59 30 so so so -S55J3 30 .11U8 so 51N _ _ so so so 50 S EO T1 S SbW ' 5516 so 50 so -1107 so f0 so 50 S30,Otl SW.IOtl -Snll.dJ9 t0 Sal]^KI 515.J51 S-8 SU so fl,]96 SB1 U so f0 30 31-IJ s0 so - H.Ir19 50 - HSY 50 fl]] 50 50 50 50 1_67 3o so 10 50 -S85,o30 SI^JIU 91 ,601 SIrJO 55551 5103 1189 81.733 51.n9 f5.]39 10 f35b'_6 5X9. S101] -117J61 39930 H.I9J 5`8813 so 535J 15908 11,667 . 50 50 10 511 f0 5'y9. 5U fl^b'_ 5p 51+_1,184 50 SI SWJ 53 ^ , I pl SIO=8! - 56,661 50 -16^ 50 - 5:. 1_ 50 f0 f0 Hso 3 5128,."IS so - 55.Y0,138 553'_00_ so so 50 -S-71 15^>09 I"". H ,ilO 3'095V _ 11 -14 5XJ _38X - fJJ b.] 14 so 515_]_CU f3b='_b 115]19 H3905 -5243+ s0 50 50 50 1155 10 -H?176 50 11983 yJ -11437 f0 50 111 10 11.0'B 1611 171' 161 848.3 15 13 189 5102 XI -SSO so -33389 COC9 SSI -SI,OM 51?50 - 561=50 CTP 16,115 50 112,892 CUER 3U -1150 50 f0 SJ,iI 51.B10 H6 5o -51?3 SU 50 50 50 -1185 so 50 so 15597 50 -H2'I 5555 51.673 H7 5!tl f]BI 1188 - sJ , WI so 516069 SJU^ SIJ61 1356475 1452 157, 813 E13512 11 11o 55371 519,040 821,613 50 so fJ9130J 19199 5JJ,150 511.0_Y $74.14 1 so SIUU56 50 -t319 5104,917 5U 5o 3o 661EC $10 50 f53 S151 f'_19 f93 1, 1165 OM6X 51,155 - 511I 16^1 Sb55: 1Sbb 53_J5 5"559 fi6 .JY8 fs16 SIA17 S33 06 so f50 $330 5`AS SB] 5,0 I'll 13 fB 15 1" 5139!050 5931289 SS80,J66 -j 15 557511 f9 SU 110_rol . SY9 -5631 1411 so s0 so sU -11 sU 1201W 52J,851 5169 SO 50 cm? 50 so -S",176 CTEC 52599 50 so - S]J 111998 SYJ9 sU f_15U1 1130 EI69N 5 50 fI1J9.3 -S5^b fIU,]'_1 f10na5 riVYI]I _' IN, SU -51.059 53_15 H'_tU088 50 31]B 50 50 5'S$59 59532 30 w 5.150.4 511=63 S]GA6o S3N0,&g 351,U94 IU 45fi13 - 515n1 f9J5 S365 50 Is - 5550 511 1 50 535 so H ,097 -HrIB) 50 5156 15^ fU 30 553 flb 51,856 fn_]b S_OXB 5638 so 50 f0 S:fi,0.6 5590 50 515 S50 51] 1437130 14 . 349 1=', 863 181 ,0411 590016 so .E'Il 50 50 fIb66J90 so 141710 so SI41,IU0 5159_ SO 50 so so 50 so 50 . 50 FANN 31J so so 50 fp 576 5303 f0 SJIJ so 50 5131 Ill 3'_l6 sJ 312 S50 f0 FECX 1111 50 1595 flW so SJ 5J960 50468 576 f'S S1 ,916 515 11 , 861 321 197 t315 559+ so COFV 9.W so 50 . 5:,115 57,085 SITI 56W 50 5_fi0 so -SSS SO so -!21]3 so yJ f0 -1213 f0 .f9B -S's. 10 -12,199 so -1'_O7 f0 I'll 11172 PAVT EU -531 FI.AT 50 -f33 so iEPl1 533 FR® 5]!i 1310 W --1 SU -$11,1126 50 -51,111 12199 -51,1]3 511.8!6 50 H9,01] 313 .400 CIWN' so -5'A1 RI -H510 CE09 _0] 5' H ,610 50 CWN 50 C9e0 ftlU . CM1, $310 H9,M7 so SI,III -fIJ,JW so so - H,859 -5551 H*^ -SH.I_1 3178 f1 fBJ 5551 so so (U - SIJB 50 so so SU f0 so -51,198 s0 so S11 so 511 30 so s0 sl?0 50 50 so 50 56 35 510: 5116 50 5_097 M 112 1 , 17780 - 34303 8.0324 5119'-' 50 -5^,fi8? 50 - SJS f0 14859 531 , 124 HIO 50 -f1,^e 50 f0 36,ei] so H57 5^t?1 5J9 51 8 ? f6N 50 SISI 50 -3 1721 5176 -31]6 11 9J2 f0 f0 Ill S!0 so SO SU H S59 50 1310.801 s0 50 Sp 3U $1,1)] 50 S13,J 5J31 Ei,l_I U'!5 Sso -f_'66 50 50 W 50 30 55105 1 1Itl HJ_ SIJJ 13965 1- 42.- CLB(AS so 50 -54 50 -HIO $0 -5J9 f0 - 515 EO so 1so - 5_ CLDW SO so 5?J 50 s0 l193' 50 so fib' so -1]U so so so so -5106 CONZ -SIU? so so so 50 so -s6,8AI so f0 so Y.M 50 -5248 so 50 50 50 . ^ 10 CRUX SO 10 -5116 f0 so so s0 -5]]8U 50 -5].11 so -f:B: 50 50 50 50 -H?5 CCEC 51^0 5ry39 SO 5p EO HJUJ SO I0 12,64. 81,137 1366 3J1!= 5_ 5106 8074 H25 50 so CBEC f0 3],]00 50 5193 50 so 50 so 565^ so so Sp so so f0 f0 fp y0 CSRC 50 -S20Y fU 1IJ0,B02 50 -S-1 50 so SU 4]]00 -+ SU s0 so 50 50 so f0 -f331 so f0 -DSa so W 10 SILTS fU m SO -s193 fll 50 s0 30 m 50 50 -565^ 50 50 50 so so 15,105 .51:9 BAMC s,, -fISiB SO -sli9_ 50 -31,1?1 30 HL HERS so -559 f0 -f1965 50 -5)]3 f0 5111 3U 10 50 so ^ 50 so 5=1] Sp Ill 5_1] IR!MP 10 S]0 50 -H,LBJ 50 -f4.10 50 -fl]0 SU 50 YI so f36 50 RCEC So SO Si 40 so fll1 fl81 Hb] SV6 HB s36] H fl9 f ne ST' S0 (PUB. SU so -5596 fI19 535 so -HU,U16 $IIB 131 w -11J52 s0 sU f9 so - 5118Y w so so 11 w -53J61 LCRO sD -15966 50 LCBC 59 -9 so E51 533'1 5210 89 8.5519 10 -51:5 SU fBJX'I 50 5788 -fY60 so fY0 so LXGN SU UIEC 50 LL.Vi so -556 LImT 10 -5139 LBf . -1561 50 521 5216 10 50 50 so 5159 5? 58 3's $ll -9701 so 10 10 -f3?6 5o f0 50 fU 50 f0 f6W 115 551 117 SU 50 3o 10 so f0 so 5p 50 f0 so 50 f0 50 -1509 10 50 so 50 so - 1539 - so 5601 so -SSl 50 1_ SU 10 50 50 so -AJ 50 -53,1YJ so 13. SO 1I3+ 10 50 so s0 5%0] 50 -f9.Jl] -5876 90 50 SU 50 10 -1138 f0 SO 50 so f0 50 50 f0 . IN I^ -135 so yl 50 10 so 50 59.OW 50 HB.Ji 53=',199 10033 185,149 519,697 5151.107 11478 61910 52417 131 ,956 50 LCRA 50 SJJ.68tl s5]6$'_l 50 3181,16_ SI.'-OS,iil IN 3l 34e,837 6162W $I51 ,45 3318$61 S]i ,Nl 5566 .459 56rlI SJS 9J SIOS,896 SIIS,IeI so LULC 50 so 5_156.9i3 169 551989 118_6J7 10 - 8446+ S6oT5 50 -1138 50 -1163 50 -1155 LYEC so SJ3 -flTl fIXU -510.61X 5]16 -5800 574 II .L+ _9 $' flib -564Y P) MVEC SU 15^41 f54 SO 10 5181 S6U 50 so so fU SO 50 so 1f0 50 50 50 fU SU f0 -11953 10 .SIB 60 SII 50 so so so 50 MA4i 50 MECX SO MOLT so NWBU 50 -15 50 50 f0 Yo fU f0 50 SU so so 50 50 50 . 131 30 50 10 f0 -H] 50 so so so fo -$3,J]Y 50 SU 50 50 - $5917 50 f0 50 so f0 51J . >00 LI11Y1 1I12565 - fl,]55 5195,316 - 50 -115]5 so -16,186 so 0455551 RCBC 5'3 1_5 fll] so CORKS $0 .f113 9ACPEP SI4k98 11,B_0 580,115 ^EC 167 9'45 5361 BANM . fU -f]9 f0 11 7 In so H] SMEC 9950 SU BCIIL SU ^GN 50 66PIR ] 176 531U - BSSRx' -31]a7 fU 61INR 50 e S51.. SO 555 SWFE so 51,619937 41'!1316 f163 ,180 56J 5 9' S='8 95 1 1bqlJJ SO H,%U7,89J SII?BJO 1.398,616 31J8 10 - f5' so so so s0 -1b6 50 EO 30 50 SU -815 SU -516518 50 10 50 so 104912 so 5^'.99tl 5^3 -E]35 5'_1 5381 H35 1 10 50 -SS'_,619 11741 111- 556] -fl 30 SIfW .55=8-/ -SS,BSi S: 5214 -SIINI 5]IJ 533^7 -847 ,00 10495 ESJ'9 50 H ,06b - 15U1 556 SY.05H 512I $5 _ 190 5]5869 58.6 10 Sso 11 so S0 H15 50 50 So 50 fU SIJ A BI H6 J X8 552,7US SYJ,781 1U f95J,B66 f'!1.d16 SNU.]nB f'_6,859 559 1109 S!Tl 12T736 50 54422 110'1 f0 so b 5o 5?,119 50 SU SO 5]00 S '1196 s0 50 514,401 fJ60 11 ^19 so 51]2 f0 so f0 so Ep T11 So 30 10 so H V19 50 flb%1 I'll 13.IS] H9] 13, ]B? LI? so SI98 -fMJf 3l1 -f11J so 50 f0 Ill 50 50 SU - $5.1'_1 so - SIXI SU f186 so so 50 1JBU so SO SU f_9J] so 12.IA6 SU ftl' _b 50 50 50 so -51319 511 S11 -1 I^ 197 so w so SIU BW 11- 1197- 12- -11, $1711. -41, -SneS f0 -S _W 50 50 so f166 so -5141 30 f0 so 50 So 50 so SO 518]U3 SU 511 so 5'b.430 Sl6 512 FU 13'108 fI3B 5', T)6 10 f.tb91 HI 1 6 87 f5016 17-'. 5^^ - t275 ftl.01ll Sp 5Cd6 518'155 511 ,1k1 SO Ill 1197 SU -5J.113 ., 50 50 1148 50 Saa5101 so 1129?U SI:JU m 9BRY-MCAL SP1r -160'9bJ1 -f7591 10 10 50 50 1M so 5 50 50 59,OIX 11530 -S3,89 8107 50 f0 PECXI f1:J 50 SU PEC100 RCEC 50 .SX51 0 1 so SO -$95951 5U . - SSJ39 ONC 9ANC . -fI4367 ]31 -f_.OJS f0 -5]6]568 so ETF - so - fY] , BIAS 5.1,012 f0 so 1556 h'IEC . -3153.86N 550 , 155 5_3 513 M 50 fI,X9t f0 50 T so S51,XJ6 BPUB BRNT f5901 12, _ SJ9 -5168 BR11X co- . SU _ ' ,WI -3J5 -flb$T 50 HRBC 50 -S73 -12_'T 30 BRADY f88 31'3SJ'_ SIJ4 so -111M. $11]909 H3,055 1-2 5]ibW SY85 H,bW 51646? 512 S1418 S51 5133U 55 - H83 SU 51 17 fU 1131 5 50 1 1o so 10 f6_6tl f0 -HYX SO 2I3 so 50 50 50 -S_ --12-2 -.1. 50 -1. i1,65J SU 1 EU Ii 5o 50 to s0 10 S'_e,tibl 59,sJi Stlso]3 50 -$- so SJ1147 Z S3,tl ]9 59] 1328 5109 so S_J1.606 56,U9b 520.627 S6,- ' f_n2,0]? S65N1 -.191 1711 H H 'IECX 61 31'8 1126 -fIY,bW WI, -11- SIJ4 I- "I 553 fitl9 1514 tMPA SJ,bUS S!,n31 SN1.J61 - fN1911 11b57 519136 S6:UII 557555 1709 StiJ" S11 ,B17 SII.NA 1Y.681 INMP H.093 1b.163 f'_'_UII $91_'Y11 51658[ 19,W5 H''.J95 Tnl W% 51:]J5 S14 .JX1 $3:, 10 10 56U] -s ' 50 30 fU so 5U fI.W HYI 1558 so 50 $10,1U0 5253 1155 1`81 f91 so 10 3U 10 So SU 19. 51 580 so so N) SXLA 50 -c 515X WABL 510 WCRC WEAT IS 50 50 -fS 511 1.. so IU HtlO "1 . .%] 5>,l.N f0 f3 , tl30 So SI ,JT 50 $JSIB fl.- 1149 f:yL 5^_9 51.6]1 50 4157 50 561 so so so W 5531 I'll fIJ(1 SL S,JY SJ Sll H6 55! f0 11.03 SU 5o 50 10 112_5 -, 1117 WEIM fu WFBC f0 UI 5U t.> f0 -53 50 -19 so 0 m so 513 -1 6' '^ so 30 WBTT 1;_SX6 so 11 3U SU S.U9,90. 3218,092 19^_J]0 f'ILUb 5161J_6 51.8_ SX590 110.ilN SH595 50 f0 fn3GUY1 SIS,n]1 153,011 SU -i'.9X6 SO 5'_81 So S31U88 50 N Y Paymmt hlatRrz {o so Docket No 43881 Page3of7 so SU 511 11'1^fiJ0 1014 NO Wko1eaale'ffe5um64ou Matr11 Puymend for ERCOT Fm Ne Raw Gliy Neeelna Jullun rcme•um e peymenl Ie Ne coWur on^uy. Ponana Jollere pre m u r copl from Ne coMmn rnuy. Attechment F PubBc Utility CommissioB ofTeres DocktNo.43881 2015 Net Wholesele'1'ruva. Metrh Cbulqes for ERCOT Not Poymeut Mntrix ABP-'FCC SJU,Itlt -51],^it f25tl.101 5J&J61 154.U68 56,191 SJ,B]6 S:138Y ABP-TNC f12,6W -51999 5108_80 316.I15 -S1 7'9 5_btll 5'S9' fib'6 510_12 L519) A6N'X flJ,lro -39:69 5121,155 tIB,USI -H38M 53,38p 5`9W SIb20 HI.JJB 328 , 195 -S3A25 .695 HS] 51 , 1^S -3191381 so 30 SO f0 30 OAND 5565 . H]I H,tlJ? S]VI BART EU .Slo 30 f0 3.`W BAbT so - f59 3o NI $:5 BPLV 50 -H9 so so - 521 $1412 5116 so fU fU SU 573 SM1p,IMS -5"/3^_y319 -5'_]39tl'6'_ 530 ,05/ H9 -W9 so fl'3 X 9 so 555p7 -56.1]SSOJ SI',610 SS9X5 so f5_tll NI 3^310 - 11i313A5o 1I4 ,I UY f21, ' 2l 50 f59U9 50 52385 -111985 $563 5110 50 3716 10 1103 . 3395J -StiA3 W 115 so f0 so 321.161 - SW.393 so -SYO 50 so so so -520,08] - f75,152 50 s7l 5o so so so so -1659'^J -1=WI,]83 f0 -f2326 so so so So so . H4119 51]+_Si5 so -1171 5o 50 50 so so 50 f0 f0 f,U.JJO SJ5.13tl 8 so 18361 so 53745 50 -1117 so 30 so 5 I4 5 0,633 f0 so BLUE so 11,517 f0 so DOBR so -5112 JO 50 8 3o NJ f0 so 511 336,769 H.10 32.6.M 11-1 SNI . tl.U so SO so 50 f90,'N9 -5199]8 -S]4]4J so - so SU so f0 52351 -H39,68 'J -f1,60]58J 51 IXO 31 54U8 so 8491 50 5316 RRADI' so .556 so so -124 BBPC 5'_J55 -511,038 SI155_1 5`1,155 H.TN so so .595 RItNM 50 BBDG f0 . HX 50 so BPSB . 51,185 - fI.P11 510,110 31510 - RRYN H.WO - 51416 }1553 f5.14] - 1J66 BRNT 10 -Nrt CNP 590,'191 -561p50 CSEC so cc- 561 co- So so 5o .521 so so 50 s0 N1 5o so so ++ 5`A3 Sli ri5] 17Z36 EO - 1*J 50 561,7II - 5' _6557 5909]+_ S so HJ4?65 so -5655 . 5859b8 S- H555 ,311 W3 . IJ 0 - S1319.]p] 1bJ 1519 SF9J9 SO 5o L3f UW 50 53],2]J -f10'_.UaO 50 . 5101 50 H0,416 S65_ HIAJ5 SIUI,I161 -125-361,6]3 -59J,ee5A72 S505T SJJ5X3 -T1^151 _ ' _ 58,039 SSJ9.ON1 -SI306,U13 HO_3 50 fIbNS $]3] 50 f0 121I81 50 SO so So so SO so so -SW9.161 311 -- so 50 SS_l 50 178 -Sf0 ' s0 'l'o f13 SB H9 11M 50 so 361 I'll so 126 S0 s0 311 so -515 so 10 5o SU 50 -f13.e '1J -351909 50 -53+ f0 H569 Sfi81 -5301 5957 5110 369 0135 S1,303 - f?tl]565 w 597 s^]5 -11,0]S,tl61 5532 1287 CTT 50 SIJ.0:0 6220 w 50 50 flllll 516588 SO 523320 52670 11 .6+2 510 5 19 3?S,W6 30 so 112995 531,00 CUAA 50 35430 50 SU -5100 so so .H3 so so f0 f0 50 -HI,I]J -1-2 .f153 so SO so COC9 8534 - 569t SY_^hE UBTBC 521 30 8119 527 so 817 H 13 842 50 52I f53 OMBX so 59 52,J66 - 5813 10 H 321081 P,141 833; .11. 55p6 f311 51992 H.906 . 5335,]02 - f15595b V-415 35,W6 00 51,02b 05187 30 520 H511 so 3168 825 535 H 53 $16 339 so so 110 E50 50 58 EO H 141,T3 S11U'6] so 50 555,1]9 SIJO -45 50 3'3,111 19 SIQIIU m 30 50 N3 so 50 30 50 f0 BTl' ^ H71,Bb f70,606 511 SLY,:611 H1 5o so f0 HI 536 ie 10 3^_36 00 5_UIS 13. 811 50 -527 f0 50 -f12 1154111 81] 50 FANN 530 FF.CX. c ow FA1T f0 FLAT 511 SEPe 5'10 F11PD so GABL S1b83 so GTBPN 10 -1216 50 Sn] - S]XI -HB] GBUS 8.440 GmN 50 .-HX so f11365 S],1 50 6 551 so H 5'vl 560 51_ SO $S H22 HX 830 11911 f.169 30 3235 f59B 80 39b so .3 so 30 so so so -SI^II6 -HISB) f0 -HI 50 50 SO so -593 50 $0 so 50 So -588951 -SJJ'_,tllW 10 -5310 50 50 so f0 -$9 So SO 5o SO so .59(qJ -fJ3,688 $0 i31 so 10 so so EIT/ 5596 f11 W W 35966 51:5 1337 EIJ SY f0 50 so 56385 so 596U so 1601 55] -ssl 556 so 1?Y -1IBL92 so SO -sIW -53^199 -51=05.JJ1 H,66_ 1-7. so So so 11953 5]51335 50 so f0 50 so ft56 $816 815,149 531856] Hle Etl00 50 1181 50 1Bp 80 50 . f19.89> -5>J,J41 50 -174 10 50 10 Sous -5151.407 50 50 -f2 1 0 5561 -589 1788 fYU 50 -321 so 50 -5159 83291 135 f'- 8137 50 5p GID9N' so so so -12 so 50 so 50 G- So -$19 10 so -58 so so 50 S11 GONZ 10 -f6B SO 5p .55 GRBX so fP CCS?C 536 50 50 50 so so 30 - 528 ,037 - IWy96 so OJ 5p f0 so -531,&56 -5119.181 so :,S : f0 Sp 5207 15 09 10 so 5255 3419 10 5107 SO so 50 50 5o 5o so 30 50 -1576525 -T`,156413 so 50 -52,142 so so 50 -114,431 -553989 SO -SSJ so s0 T419n - so s181 f0 10 1o . H6_W -560,735 so -SW s0 s0 fo -fl9.l'!3 _171 732 so s71 so f0 so W so 10 50 50 50 -SI5 so 50 so 5U 50 -551 so 5o w so So - Sn so so so -, SIEMe SU -H6 10 so -1. s0 so so BCF.C H6 so iiff/ fH so 583 Tlo 56 338 392 f0 50 so 10 50 M.P. . 3619311 50 f0 so Sp so -5: 1,428 591,J93 so KPIIR Sl6 $51 so Is SO SI 5128 50 50 50 50 - 115 50 so 30 so f9=11 50 59 50 so -$15AS1'3 -55]953 so 15 SStl,149 -1IJ2]2 316 HU so so 416 Ep so 10 30 so 134341 -51 08.4. 1 50 H 50 50 111 50 SU -13934 -514111 30 SU -52362 5U So so 50 f0 so L1011' LBF I.CRA . so 592 30 W -SJO so so so 519.Ir so so 5163930 1'A1211 f0 33J11 53932 5',M: 515r190 SJ9,IJ9 50 1]9,]32 50 1613311 591-392 50 SI'_8A80 $14, 711 59311 55>95l SIJ ^TB 50 LULC' Sp 516 LVBC 87I -5118 MVBC 50 50 MAfiN 80 80 f0 ' f0 so so 80 f0 514e So 511 30 YIb63 SU 17qM 5o S1J9B 80 39914 10 113.086 50 S9 NI 50 SIJ SU f0 f0 .519 ,090 - 571J_ 50 -f]I -f51 511 _9 515 so 558 51 42 HBb23 -11X1919 171 5U 50 50 10 50 00 10 30 - 519 50 50 -18 50 50 10 50 50 111 -5991J ' 5p MBCX 50 50 50 so 50 30 so so 50 so so 50 50 MULT 10 -18 30 50 -H So fp so so s0 - f3.J98 SIJ,p86 so - f95? SU 50 .HI1 f0 so 50 .8192 , 81X . SI .J69 , B12 s3 - SV , IU5 5126 .193 f311528 - SJ 5lfi6be'1 l0 so 10 so ONC 5156568 N16.419 PBCXI 50 .516 f133bb55 S0 so 1.17s -537UB 32611p9 s0 -f] SO 50 - HS' -0 50 So NCBC S_^b2 - f2550 _r3] 5' 3313 'G'C f54 -5150 5163 56Y 11 51.10? -565 50 so so 50 30 t0 H69 11 SlJ 1211 5521 f9l Stl 17 SH f108 so fU HA%3 33020 CORUB 1p - 575 S11 50 -1JJ 50 SA-CP3[ 531,122 - 117,196 5771325 H0A16 5132 356 91M 56506 SU 50 so SIp9 so ?3 W 510 so $31,V)3 - f116330 so -5116 so so 863 , 119 -5],fN],302 5 26353094 fJ1585 854.091 so 51- so 55,187 1_81 - 20l,849 --;1. 3142 -U99 50 3!A so 3^_b f0 - 1 31,e19 -181,631 50 $0 -NH4 30 $U 519? so f0 10 so 10 -5193311 . 5686.Ul9 so H]9 f0 H,095 5610 50 SX5fi 598 S61 5117 tY5J so 3i90 50 - $JI SO so so f0 fI^WY so . 5_0969 ' 3le.li] 9CIIL so so f0 -5^ so so So 5p SBGN 10 L`] 50 so -398 50 so so so SCSM so -5^ so SU 511 so so 5o 50 50 HSpa6 55a5 520.66. SSU,Btl6 .LW9,301 -11>55.]91 eBRY-MCAL so 572 915988 SO -SJ9 mm 10 - 831 132,51o so so so 50 S?W so 1.7 H8 so so E0 50 f0 f0 SU YJ 30 . t93508 SW9.W11. NI -f?i] 50 f1 o93 J - 310905 so -HI so so so o , f0 so so 30 51fOH f0 so - A ll flllbll 10 51 f0 5 so fU - 51] 50 50 S11 so 50 5159J2 559,415 Sp -559 so so so 50 -516 so so 50 50 50 515, 183 556.805 50 -156 s0 so 5_318 56pY337 uA20b6 1 III— 3_'S>0 30 HFAJ E_qb 50 q'+ 50 -53,899 596_JB so f11W2 4I485 8 10 , 002 12-o, I;— fIJJ H? 56 f62 SY fl 31 ]EC% 5129 - 5219 51.103 SIW 'IMPA 58,101 -TI]5] f6Y_6N 5103'^ TNMP Eb.]Ib -55,836 S]JSItl 'SXLA 1o NW sn 'rVBC sJ36 so T12- $F/ so -He 132 10 1"JO WBAT 50 SllO WPAM so -PO WFHC S0 - 5^_ 30 So f0 50 55 E_o.81' so SO 50 fll37 WCIT -III 5681 11-115 - Ili SSEC so -518151 so 5o 12I59 50 9W[B WAO. LI8 5p so SMRC -SI,IJ] so -193 S.WM. -474 so -56930 S'1 9UR1' 1U -33^37 -52IS - f5i S_tl362 15J 30 so so 5261 SIX"_ so 565,."92 -123 1115 fU -51J so -S1938,003 11_+11 $0 50 10 so so 5 3 61,tl65 H96 5 5U 5 30 50 -523 .f53 so 80 30 50 so Slb so 5p so 50 f]J,I^I 514.1 50 10 so f_'[vlSSJ SBBC 5'9 50 50 fIS.S,tl91 9AIYG 55p 50 -530 SISS:I19556 -169158J so SIIIW -L 5-' 10 31528 - 1117361 5158 is 5_,71',789 ' 5B.Un6 $1+,852 9.011112 Seb]8 113,ISJ f0 so .15!0 w 3'!31 126 117 f104 8257 11 , 661 51 . U10 SM15J5 516 , 131 5]3 , U 91 $1,119 3'!.WI 3173J2 f^JUX,68Y f1]8] 30 SO so so so -2 369 Sll f'_]I s668 so 57 so f"pJ: SIJ511 fI5,n10 - 66 , 811 . - 6_J_01 " 1 50 f0 so 50 so so fti , BJ l 5359J 50 f6 SI _ Sbl 50 so S31 5n so f 1 3 17 -o p so SU 50 11 51- - H5 , 7J', f0 fU so so 5J,66 30 S:b]4 f16,81 HI.J3 so 51I12 10 3o -SI 5U 537JJ 10 H=fi N1 Pay5neo5M.hi< fU so .U5 f5.,8U5 N1 115n65 so so so S:,OSi 31 so 521 so 51.478 SJ.6J5 11590 so 11J0 180 50 so f E-l] b 3311 SS/ -SIJe f0 53111 5 . 558 88 i f9 1W so 510 -siu Hoe 10 1l'X,U'3 594 - ] 39.U95 Sp -513 -fI,J60 105^_S18 so 50 50 -SI,tl65=B6 so f181919 so 57996 50 fp S]1,4?^ 891 so 50 is 119A9U NWBU PBCX1. sne 3 5o 669 so 50 $l so 10 80 so 5:0 50 f0 516 so Sp -SIU so 50 f0 -S8J 10 w so 50 so so 511 50 so so 30 so LXQ! .36 Sp so 10 IMPS -SlB 30 5o $19 -3. 526 so 39 Sp 50 51>2 so m w -$112 so 50 LSAN so SU 50 - 559 S20 S.O6C f0 547 -f91 8 09> so I.CEC' 516 50 Sp . 5609 f0 LGRC so 5p so so -8600 f39 SJI so so D3 50 -535 so so so 50 -Sllb 171 so so 551 so so So -5^9 so file 50 so - 1 112 80 H59 50 so 5169 so -593 50 -5139] BLTB 5566,459 -333 50 SIJ so f95J S]910 50 50 5p 50 Slb CVEC SSBNN WOyS so HI -Slb]8 50 GBBC sLNSC 569 .Htl.4r: f931] so so so so so 53,763 5716 5139 so fJ ,]] 8J TI]U -59 ]6 30 HU,Ul6 11,112 SJO so GSBC -3367 SO so so so fn 50 13 so so 361 so 56 10 so 50 so so so f0 so so f0 Sb,6b3 f0 SJ.]9X Docket No 43881 Page4of7 2014 Not Whet eSOlc'TSUnsmi551oo Malria Peymenta for ERCOT Far W= R. E.- Attachment F PobOc Utility Commi.fiou uf Tesea Doeket IN,. 43881 2815 Net Wholesule'Crom. Metrix ChuSgee for ERCO'T Net Payment Matrix AEP-TCC 56185]0 -53,616,]otl 510,151 5:,9368I6 f135]^(1 S)6,I36 H8955 -Sa1,158 5'_6B ,1%p -J53 32BB .>12 - flB?, 932 1-GJ6: AEP-TNC S'S9,SOfi 533015 SIOAi9,>_L fI47J21 H^.59 51.2J'_.0]2 w]2 , ]28 3)6^5 f205?tl 1195596J SIJ p IB S IJ,J12 5121,122 -H1^12 SBSUO 513,fl51 f'"JOJC? 561]65 5l,Btl0,W1 H,165 1IJ113369 I]1,]10 53J93 52298U -SI,OINS6 Sli^913 f16,126 11355'_4 595563 19311 - H,BIA AENX, 050ND 3113tl1 -f537519 s190 SH9B6 OART 50 - U^?tlB w so BABT w -519?.'Y9 so BELY so BLUE -5161.01 15,III138 50 w 5'_0373 S 11 2 , 71 9 51)_'IJ ' 59,0:9J]5 - f1.691,]19 s(A,IU9 3B:B0 H,)S6,O^B -S,JS,]OB H3I5 I917 HS9 0 561J f5,J06 5]A f 5618 ] 3'!'S6 SJ_^ 511 so 5f6542 -529 to w - s0 so 50 w 353]J -wB 3o - SJ9 9 75 -Slw w -NAi w 3o w to -133:35 -11w w . w so so 3o -326,>93 , w - 5&iJ998 154 - 5330 -ShJ -55) -i2rT1 50 30 SB3JJ w - SI .O35 4WB w so 515,635 BOBR 50 s0 53)bb10 10 -w•J w so w 5130 w -3]6305 1343 w slis? BRARY to so -S1tl],683 SO SU w w -f314 -165 50 S3B136 .5171 50 30 15)J 50 50 to so -SJ0,45] 523M2 1196319 1ll3,)91 513,779 5_'153 5100,1!0 511„. -55571,777 BEPC S'l2U1 57 BRNM w 59B9AIJ 56903 11997,11 511IMi1- w w -$Iri9 111,JC7 -51 ,766 S11ie3 f33- 562,IJ1 fI85p16 50 - flw^ - 56>6 136 to w -f2.26tl w SO f61516 -SI?1,113 BRBG w w w -S?]3 - f56 w -f33 ,05V -SIJ9 w BSMIB w .H99 i)t1>8 1IJ01,]93 w fJYB 559 . Iw w 5115_66 w w S26bl7 f`b10 31921 - 3]1 }13 59459 f13Jtl BRTN 1II132 -flll.)lJ M'186 34,ti65,017 SIJ59 5-N5 i9J,0l9 111fi SS,ntl 32I),0)3 w)6 - fSJi.l39 S6S52 .1717c HO566 -58,]20 -1-1 s0 SIY >tN 3'_JW sn .HSIS H.419 .5312 so f^' I 2 w SJ59P sU 13 - f0 -5366,n3 w _s6el f1],0)Y w -1611517 SH,091 5555J9 f317 II 5^_tl96J 532585572 30 w w w S:II,JJO HI 567 55tl 335 91WT -SI6).I19 511051 SI,OJO.)67 51126 19Sfp H.9n303 5:,4i?-e w^_J10 f83369 - 5?3 , 159 , BB] - s^o3 f353 , 03 351 , mo ?68 HB S 7 CTEC w 11.4169W w w - 52, 36P . HSU w - 5^)AN . fl_9: ` w w CCECA 51;51 SII)AU> 121 $5953 SJJ60 5197 SY9 Si1 .652 f651 f]0 SSI tS COLE SO -1113J9 00 50 -11. -539 w . 5±•956 - 1103 w -SYi] w 30 COCa SIU9w w - SIJ51,16J 50 -51850> SI80 fS1989 525.41^ wlJ 4567 f2T1966 5356B NA8 $5,111 -1IIB3 5359 SSBI 5",6Ub 5966,1104 5J05 - 53]O:IFg 524.2313]] HJ]B 21,366b]0 521 , 115 0491995 51 3 9,108 514,81> 5121521 w CUER w 00,769 -5336J?' 114240 901199 so 17.424 w IlI8b91 -5562 f116 w -w8,1?" 1.7 w so SI .O'B _ BETBC S43B $0 f0 SJB,B55 w TI w 52U32 11 , 141 w] IN 3]]32 5J ''3 52J 5OD ' 50 314 5_i 1102 SI_ I511 SJtl]A3 CNP C'IT 5)14 ,]80 5J2 ,011 wH o BMEX S50S21 51%J5.J08 SP29 5_39,8]6 I130 , ]80 37, 0(8 53999 335]^3 _3^ $' S3b06 S^SB2 -fB3X6 HU2 51.655 MC 53o- 53,697 S] sl^_AIS 51908 SI.JG6 SI ,On w3 312 57-6 ' 1 5210 3=' SIBB so 1l3 S'_I w6 511 fl]B,BI5 189973 3_O514 , ID 5591097 w3 ,066 3530 ,021 w f37,19I 56U,cpg fI,J98 f5i919 EST. 31,135$A w so 50 w w w w w w w w w w FANN Sc14 10 155,696 S')w f10 w fSl3 51,6N 597 H9 fllAdl SJ20 5?J 5=tl5 50 ' S _0 SJJ flJfi 517 f)lJ Sd!^:3 f1318 8^6 T.:SJ w fISB 53B fI.IJY f135 f5,)6tl so -3278 SO 50 50 w -51482I 50 so w 4IItl652 50 -5'3 w w $0 -s1^011 FECX. H,e'B COFV s103.091A3 519,635 SJJBJ39 w 5]9 090 .711 so BLAT 10 -5]3Si0 FEPB f1.J9 513,)55 FRED. CARL w5951 56,VNyi1 I3,U1?JBJ 319A 5129)6 3]60 w 50 4 152 -531 so -SIBJ91 -581 w 50 11314 -f31 w - SI47, [76 - 3662 w w w - 112i - fS w -f14,h9B 367 w 5^ f395 ,J16 w . 55.391Ai6 56 ,]B6 Sl , BS f2?5 53tl? f113 f25 8 : U S145 SA 11IbU 2 w 11,35o .w w6> 50 w w - w61 513] HO 51707 50 -A, -1361 w w SIJIO 50 s0 fISIS H55351 w w 33? ,669 -SCl5XX SIJJ00 57341 fl ,.`O0 J 61 W6)p f53N HJ,TW fB.OIB 33,143 55,121 122.B31 126]0 5315.151 H) 576 S.W CIIVN' S0 -f1,41993] w w -52,I41 -5567 w -5332^67 -fi ,49s CLNE so 30 SS ,U1 6 f9p18 w fl_iJM w SIJB so w S'bI,B'1l H2915 I2:99P SI , ItlU 3]IJ 52! ,U , HA6B 5501 HYg -12,127 CIDN w f- SJeI -516^480 S^IJ6 w LP_ S11 -SIO^ w f56 w -sJ'920 -SIJB w w -H97 w w w 516518 -5,6f510 51235 5121 5^)5 - SIB1 ,655 wel f193 SIb2J f3,]B: fIIJ 1186 S tl B SY] -S--6 . 512 w so so w w w s_38 SIUB w - fI3 .UBl - fs9 w w -s 99 w w w so s10551 CBBC GL8 53,479 -59205J4 w 557 113.lOp w CLEW w -s64592 w sU GONZ w . itl9H f0 w CRBX w f260,133 50 OCEC f5.'A) 14761I 586 -SS i^J912 - w 579 -SJ35 - 590 314158 SBL HI5 -53]9 SJ6J88 Y7,9 w w 4700 w -53739X - 55_]06 -L37 ' f0 I%9c w so w w -H2.491 594,Ja7 5^'I.16 S'"JI S?. JJ9 w SIT 32P0 f13J9 SIJ6 w w fU w s0 w w 30 so w -f953,B66 - H92 w - 51 4J01 w w w w S]6P998 w w 50 w -519^J8 w s0 w 56yB GBEC. w so w w w to 50 GYEC 50 fJ, U),B9J w s0 -5),869 -Si.fi, w BLTB so -511].8JU w w -f191 . HI w -5107 w WMC w -S.198b36 w w -f666 -SIJB SU SBO: 6B - 5163 w w 3519 w 56IIJ 30 -f .'6 k 59 -flSl w w ,WO6 w w w -f?1.653 -HA 30 w w so -f'35]J 5_'] 1!6 51,13) BBRN w 313_565 REMP w .1156568 w w -1?62 -SH w BCEC 5955 f86.419 1I6 H5?0 S:SJO f150 375 KPUB s0 50 $223 -5J6 - -SIJ3 10 f11 , 196 HYb 113 SYH so fJl 551 IiOJ w 3:71.'..`S -51_I so w -H,OY5 w w w 3218,659 w - SJO>!16 SIB2 so w -wIU w w s0 s0 I325Bi 17302 5215 1-3 3192 w 313 510 590 511 H91 - 556 , 818 336 w S858 w w w -H5,Rb -35 w f0 -SYB - S l tl w w -wl w 10 - fJB'1 w SI3.UB4655 w w -f^i] 50 -5199p)B 50 w -1333 LCEC H11 531N4 57 $1953 51.102 565 333 to w -SJ69 -f97 w w w _ f51 - w .f65W so L%GN w -_ Stlo109 LBEC w w -314 LI.AN w 512613 w w -S.II sil w 5'SO*J 3115 LqF! w -531I59 w w -1521 flUe w - 563 , 119 - f.Bi w 50 $35,66468) 56,J4) 1-2. 1141- 161,665 f11 ,0YJ 3],09)3U2 020410 521 , 819 5183 3 12 124.121 w978384 ..,<u9 LSI' LCM. 1192,818 .320,05 -37 w . H .O]3 $I469,P]2 1I11139556 $3938 ,003 3JI , J55 f116JJU 5:655) ,OY4 376 63 9 9 sB1,631 LULG w -3155991 w so -3261 -SH w -5315fl5 -1142 s0 LVEC SI.J6U wb135J S'_J w930 S3JA7 f93 5116 SHABI S 399 Stll MYEC s0 w w w w s0 s0 w $0 MA&V w -f65J3 so w -5109 -S^J w - SIJ ^*I - 3 6U MECX. w w f0 w w w w w MULT w -12B56? w w -HB sio so 55 ,]B] NWHU w .I3:oeJW w w -s1,109 w ONC 5) 'OB_JJ w 152WB 515 ^11941 SB.IU85)2 H61512 S2539(N PECXS so -fS_,bW w see -sle PECX1 f0 -315^31D41 so w -51545B -15^W RCEC f.536+ -6.J.1,572 Ott 125.418 w S'_,1'_6 RCEC: fI,1U9 -sNH33' s18 f5=61 f530: 52136 CORUE w fS?94Y w w -H2J SACPSF w50.0i^ fIA51r1I] 510,66] f3.OB6,143 f1 ,6HbN1 f0 - SU LCRG LMPB w so 5'_0969 093308 310933 H69JU1 f78A51 13J9,651 TlOSW 51;!55,'AI w w 50 -f5,165 578 SW] HI w w SU w -SIU,665 -f1215 w w f0 w f`.P] w so so w f0 so so w 50 w 3'6 50 w -ftl) w 19 , B lJ w f.J97A17 . SB909^ IIOS,OB9 -He - sl3 , BBB w w .3165g4 -55011 3:98 -3 - f:bJ3 51 18 SB?3 -'1 so 165 5518 536,100 -1312 -1.2 3B6 A 82 w so so f i)B,In so w -fwgB6 so -1- 1640 -SSI .JU -5'_O,ti62 HB,IJ> - f30B6, I41 388 -i-& w w fI 5 B6Y w s51J4! w w 50 H51 SBB so so w w SI , JOIJiI -f5J15 - Hn swe61 SB3J"1 30 3681 129'S - 31 , 054417 fSV i w 3 161 $1 5i1 so w 3U w 1524a2 51]I_i3 f]6338I f69J81 -H3,]J1866 so 10 -S:,JPBA31 91276 3149 -5139]581 w so 10 5 5 )6 536 -w3,115 Z . SB.dp s59 3261 w fU -11,106 11-1 fJJ,693 1, '111o 310089 -fB,69U306 -5_6Y.]JJ - i w SJI -ftl1,lYJ ..c f2925 fI,407,2u HB 51] 9BB 35,OJ1 sIIB Sii' w fic2 SIJ65 -55.11] EANG 196 w 5156 5I'B,1]3 5696 381 w w -s'_YB w2 so - 536 , 100 - 516? w so -5515 w 50 SANM w w w S9.1o? 51,49),11] w 50 12303 f518 w -SJOl3Y? - 51365 w f0 -HS81 fU to to to 5'A1392 I'll 5'1'1] ^B6 SIn,. 55 , 117 1H5 SS5BI U'_I 35!J f2336 527) SII» w -f!o l w w so 50 317.165 . SS,J w w 10 w 1219M w yiJwSflt SMEC f9,tlIJ 9V00 w 9CHL 9ECN aeYM SMJU9*J 5161 H6394 524J3 f 12B6UB2 f105,089 w 00 -$176 -536 w -s515! - s96 w 50 1-3 so w -32B6 -f59 w 134 ,693 - f156 w SU S>63381 s0 w SI^I6 5261 w fI54,710 -3696 w -sB9 I B^ w w s149 s)i 5?.JwO+I SBI.I9J HI.474 Is-,. so SIIXY .'.1,U1 soul EJ3]J , s190e9 50 sal s0 S5w2 TJ3,61U o 11397511 - HO] -1B4 w -H9358 - s- SISNR w SIJO,IB6 $0 w -121B -H5 w f:b3n - $119 w 915TR w 51'_1981 50 w -S"_0I -HJ - I'll S 91EC f?iq669 )>,fi9,69) f3,]65 SIlN5.l51 5596,U32 Ill,]., 9WIE 1101 H]I+00 52 Hn -ssW slw '18CX f3,613 'IMPA. S166pOB 59,1J9.615 5.]SJ STOMP fl)859: -33J56_39 07931 'IXLA w 'IVEC 36kB3 -0494715 SI3c3J.J 56:,1,BJ SJ3 s0 ssSBGi w 15s 71o Sn w wEfM w , . sY9,B1^ J 50 SI'i,165 fU $-11592 II]^ so 1.5>45 i so - SJ9P w w w f0 -131 50 so w w 1H.901 56p19 -11 ,b-IU96i 13 -.411 571 -311171 w 3 S_)9'^0 fl'_i^)OL w sIB, 36 $ISa .JB5 51082o0 f-10 f 10 >.b6^ -fJU,198 5>556 112311 3B w3NN fJB6 16 .7 -SIA]I 33 SS SI JSB3 s0 w -539,]Y2 5'_1,285 1'_U,S2 fs,850 5]06 Slal SI ?4 s'33 087 512 1 3b?U HH,B61 E21 ,OYJ f13 ,^tl fl]99 _ '4 Stl1 , 159 f9=1Y Sn.Jki - tltl.ll_ SSA.iB SB,tlal 539511 H.6_V 5]cBXA HJ5,6051 321Q24 S72.134 1,58964 076, 005 19910 SB3356 -SGl,l6l 35950 5953? H'306 64976 02.099309 52"6p11 - 51'42 So 1,16 w so so 5_311 IYSl3 $3589 S182 w sW] ^I 3 . , ) A2b]) wwSiL s0 SIA 9^ 50 WF.AT f0 S:b9.)JJ 1047910 f113 wcEC _ w 50 ., w Son SU w wFEC w a191s SO w wETr H?L.6s8 .B,]1v3381 17W2 33,0307 -52_n 18,139 3-593 $1,731 5162 -Hll SI,Ue! + s0 ISJS 351 w so $11,692 1131 116 1- - fI , BUI -f?-E so _ IB ,iOy -s' - sYtl] s0 -5167 - 535 w -S'_fIJ+' J -191 50 113 11 141,0 f23 311318 .1 $19 flm 01508 33 w w7,141 3?J61 fL60J s) w s>'T]St3 f'-- J62 1-1 Net Paymenl Mahix sl 117I 536 S 191 se_21 so w w P118 III s3s SIB ' 33 _Y6 so w s305 50 J5o 1?I a0 SU w I119]6 s1+.n3 ,u9 w SIE6l8 sn? Sw So w 50 w fl '9J sI013Jtl sn,873 1AMl03 Docket No 43 81 Page 5 of 7 1-59N -f1 630tl 2014 Net WhoMaele'Crenamlvion Motria Poymenla forERCOT fur Nu R. [nIiy Nogelnv.Wllun rcryuxm e 0e>mcm m ^ho c^Mm emty P.env Jolbn rePro.en^ n rccap liam Ow rdumn emry. Auachnlnnt F Labile Utility Commiasiou afTexea DucketNa.4388I 20I5 Net Wholeaele'Cruua. Motels CbeSgea for ERCOT Net Payment M'WX AEP=fCC 5i69]0 5?5,101 5'_190fi S9UyJ2 39:,'166 -5195',801 0160 1185 5.62 ,684 5128 -50 AEP-TNC 519,]OS 510 , 11 SIOSJO SIO,OJ 59J,8_ S?e ,!]0 i18 .4X2 -5318321 SWO b ]0 5110_5t) S;B91fi 31519 42,]19 AHYX 5_',018 fll]e? 311_1 -SIL56,8?4 TL9I8 -1. 5111 19 f12i306 - 567OJO , 55A56 -56303 BAND 58'19 HART w .5321 5?tl9U nASP to 5.1]0 f0 w w DOER BRAOY BRADY w BEPC 3319J1 ORNM to SJJB SU S20400 S1573 S>9.t3,01J 581,I55 SB,U7b 561U 51>9'_55tl 9,UJ6 1716 51,154b.i6 321J55 .5'_IIJiI SetiO 1- .sz121 -$l S^ .51 ]97 -5),JU9 - sb9 55?60 1Ib71 51918 to __ 127 f] w so w 56 516 .1 .sJy4 -Sla r'09 SIU 9 8J w SJ?3 so fJO w to 50 5'_6_?8 . f9 . 131 50 w S352 SO -SJJ $0 w SO to w -11096s swx -f?1,811 SU -slpJl .. so so w w e, 17 w w SU SIIAJ -f5 to so to .SO a6].4YV -s2] , o>tl -116o 312 w -SIJJ91 5135U 5 ls 1] y!] StlJBtl -uzu -$Jlo 1- 2 12tl11 s m965 -f6 -5155 -f9 ,7I2 51 (I,JJtl .SJOS w SStl w so w 516'3] S SJ 96U 5951368 561BN 3659J3 SI 148l99 SSOtl_B fl>tl.638 .519,803 57,1S S]SUS SIJI_T 511,451 EI.O?B SU 31!NJp9] 55J311 -5' 3 -f611 "Vol -341215 to -f1591 50 -f150 w w fISU so w3e nRYN 36,:86 3)J59 53,199 sli>^ _ -ss s s , eJ6 313l.IJJ 31!31tl as29 - sIJJ stl .l J l sun ,]u s: ,6eJ 316.661 Y,ou sw,JJ9 E31837I $S_'tltl n5J] w sln -srou se se,lu so s]56 sbo SJ66112 311i1 -55]5 s')g0i 123]6 S_W ' .SPl9.W5 w w 332389 536tl -5=151:-i21 w -f188.131 to w w 516.011 fJ $IBJ - 511325 5I7}y 8 w SlJe SJ_iJ 50 HO_ -HS SIIU62],JS? fIJY.J9J 568337 -f8 ,95382 -15 , 14]921 LHI 9 76 -SkN-15 SILI!• w -.HI782 so 511931U to .tlUlb]i -LW 51 , 167 -ll,610 CCBCA $95 w .S!eb $51 w 5J8 55,136 Sitle SJ88 50 w so ftl)I SWJ SJ_i 320'38 S7488 3533 w f" so H_'I fJ9 33 -LI - 593 So f9.1 - 15493 .56307 30 5243 50 -5^ 50 5U w 315,06] 5580 w SI01_YY -MJStlS SIG50 _W38 5191 -531_,.'90 5813 50 519,805 510311 SI ,p12 , 1101 S19985 S61rTA W9_i9J SI.blSbe_' $113- w 50 .."'s so 50 -L'4,1, 511 .5^_J1 -51]398 fltl , ]I6 to $12, t0 SJ2 317 $17 SI , ]Sl 56J 198 S>90 f_b_4 ' ' SI82 DMBX SJ,eJ6 32050 51953 19,651 51486 33343 -518 , 60i $15] . 15] 824 456 316 s16 f1 , Wb f60 592 S12 SJ,J61 5171 Si6,OBU S3,886 RTT J 86_.. HTS FBCX 56962 , 10) 121.11- 5'/ W., to f658 to SO 37 f13 sl q 51696e SISn SIS .5?61566 13751 w 37 so 5135 51.1 fl to s30 f38138' SW y6 we HP2>9 SO f19 ,- 30 SO w to so so w w 50 to w 5?Sll 592 SIJI 51 , 132 11 .761 ml 30 fll fI , 109 58911 T-'.2 !2,050 w s. 5181 519 ,]T! 5].St 56526 -S1 fJS -SJ,69] .55.05? 5U SIJ4 5553 1 524 f196 -51J,]i! f880 -55 w w S15JJ9 S:XU3 w f0 w 50 w f?U6 t19 5 1 2" ^ w t0 5150 512 52 !0 S158 w .1195 50 -SItl O w SU 50 -55!(., TI -f12.UJ1 52J . f598 w - f3] 5 8] -SJO,i36 w -f1358 w 5147 w w w SU w 50 -SYb.WI .55_B] w -f? -ftil -5).tl05 -Si.UY3 5o -5138 w 415 to w 558 f55 f5 , 954 SO s'. -f9.T/9 t'!IY f328 f4638 fU,763 5601 so w I?3 50 w -5.8 ,l30 SU SI w - SI2 to -SJ. -Stl,J61 -5=',011 w -3&4 t]+. S3895 S_OJ , BJe 50 5141B 5 533 86 Sto 521] .fJJ9902 5],121 so PAYT" w FLAT FHF-D GAW. 5'bl515 SJJI '...2 525 3367 . 31'U,191 3)b]11 w w COFV FEPS S1451388 w A 5J]J - SIJ 5 FANN w 5]]}y0 f1568 58 , 146 CUBE nTEC S6,IJ6 5'9.61Y -SI:J981 DETEC SIU,- w $1 ,eo2 -aw SU -5]8.8 J to S6 , IIS 579028 12314 f0 331 -f9U.tu,n so slo3lo CNP 5'I3317 w 315 . 156 CTBC CTi 51591Y 514,186 so -5 COC9 w SfU to w 11 to '13- SJO 9 JJ SW1.800 510,]J] -556N GlR'N w w SJ,, to e -51],909 .551 -51J51 -5&,flSl -591"b so -53518 w .133I GEUB 50 f685 S3i9 811 ,055 50 5366 f13J0 81499 - $19 3 36 516581 5],830 .51,l92 OWN 1151 -fIJO sw SJ,09 3_81 1^ - SY2,J]0 3669 -SS19 w -SJ? w w -SJIAUB w CSEC :61 5p so SIIbe2 -$5 - 513J - 1 -1 SI41 SI.W -574 , 644 SIfl) . L•0 - $573 55 CILSM'. w so 50 w GLOW 50 w f0 CUNZ w w w -516,J62 50 so So .51tl ,]W GABX GCRC 9 JI G- 150 to w so w to 50 $0 so w w BETS ISAMC RE11N 20) w 5o w - 31 4] 1 -5531 -SJ653 516J,J26 f'S8 w -529 to - 3J w SU -51822 to w SI39 w -51J to w 50 58590 50 w 5U SO -SIU,JJg w -53'1395 f`J9 -$]09 -S5J - SJ112 -f] -1189 SII.W] -51?,745 to H91 w -346 -$8 f2I4 - SI3p60 -514A81 w 5558 50 352 I,.roS 59684 53_169 f2.'_'8 f0 591 to -5261072 w to to -Sm,lao to w -13596 Sl.lfitl 5 1'162 16J to so to to to to w 10 50 -533eJ9 -Secl73 -$147 .ff SJ,eJ9 -59] sa3,606 - 560J8 -5656U t0 -f3.i to 50 -fJe.661 -112 -SIJb -5!11627 -f2_',191 w SB55 w .ftl0 w -SI -IIW 56859 5]3]9 50 -t_el w -5.] w to -39so 521 s15471 w 50 to -551,014 50 w fllb30 w to to 5'-Og2,2 w SI0 52 50 S]I w JX,O'S w sl e w w sJl -S37_'Y4 50 w w w w -Sil^] -55 -SJJ6 !39 to $l] 53.89Y SIJJ 5'_ I9 11 .717 SSAJb SbJ w 517 w w 50 w -w6Jltl -H2 -5130J -36Y,^8 5'1431B w -12r2 -127t' -f5] Sw w S.GRG 50 w to .SIJ-W2 .56 LCEC vl v] a6 slbe5 562 fu 1711 $11 IN 1- 50 slJS H'B w LMP9 to to s] to so w S'0 , 162 -59 -52J1 - 114511 -$"M w -SlA? SO -5164 w 10 to -f2.W9 -fl LRBC w w so -SI.J16 -51 -fl] LLAN t0 w 50 -SY,1195 .Si -flUi LSOIT w to w L8F 529,8)2 5159l2 SlS,lfli 0,340040 flllbil 559645 S1,6fN^lJ $IOJ_' 56 II7- .w9 to so so so s0 to .54J t0 .1! w 10 to w - 5 _'1l so 526 SO w w 516,8'• w : %3 SO w w Sn.4wJ w 517426 - 316 , 12U 4 1712 w -5668 w 5]'3,094 12.0. 1166 , 8J1 SO 5 6 81 1 5220 , 52 Sl)JSm 12 , ]12]89 59 1 11 553805 5611tl ,667 to 50 - 511 ..'OB - 559 556 .f225]0 Vb MYEC w 50 w 5 f0 MARY w 10 so So .51,69; -12 w w so SU sl -5?J 51 ,418 -5166,W8 w 50 w w NWBU f'_ ,OW -. - f51] . tl52 w 5U w w -s101 52,6JJ ONC 3'A?61U SIJO.Itl6 51_3187 -5],-9919] 37I'00 fJM , J15 w 50 10 - J , ]tl5 - i• 54J PEC%E to to 50 -fIAI5, 15] .SI'!r 51'Si9 - 5]88 . 165 RCBC SJU] 5218 fb] 1596432 5534 45tl50 SiW,86i HGBC fLLt SIS 511 SIITrI SISU -516'_ f'A ,091 CORUB w w 50 8ACP8f 13.121 f11,154 56]I , 9 ,615 59f','2J -Sw SyyO Sy5 fl -552b05 to w w so SO w 30 to 50 -513 w so w w w 511 w SO to w SU M w 51590 w f61 to .56 -f61] w $0 to -SL'6,e5tl 5U -558.759 fI.UT,JIN f99,e41 1'915 _S)8.'i.iJel S'!J&160 w 5113 to fll so to so -17..2 SU - f8 !> 910 to w SI0U?3 .51456W _ -1-19 s93 SIP.J -5?I } +4 51iJ1 -SI,OBI 519 -5102 w SI b04 f91 57 -fl356 -5l 58] SCill to to 50 51'_.ill .55 $141 50 -5107462 547 S1204 W,IYB -M., 39219 - 39 9 18 -077p83 ftl1356 lp'1l -E24 18,12 -55438 .SSgw 50 5382 f0 -53312 31,16B 50 SO - f9 132 86?9 539511 5!'_304 w w fw l -1?6 50 521095 w -fI9Y.139 w 134 to 5]*J .$13916 w SJ3 w ._ 50 to so w -5?5 to to 50 f_'^2 50 sI w SI51 w so 50 SIU15l8 w w to .56.l19 SJ SJbW . SJ9]0 w w .fltl 5_0;52 SI,B]09bJ S 1 ,4 19 tll]I]I S]60.8]U f^9A fr=311 -tlSl f9 , 13 -STl? 5p to -1I7515 Stl ,SWI -312 .605 $13- SO SST^ w s4o -SIU] -56,Tb f];A] w _ w 126 w w S93N1 58,915 58 W SJ SVI $IOI f10^_ 51_,139 M1MPA 51'JAS f6]36 56,lIti 5'!4_56 TNMP 51J561 s]?!] 569U K w ' So so so $9915 50 5{ 514,159 S.N,ISY SG ,416 1. 112,139 -sS136 S2l ,6Y4 S373 w 52- S .IJ_JO f^6,150 5'JeU3 -SSSJJU w . -1682111 -5Y795J H) -SI 1 I_ -II _ _8,191 f' SIy32 Sw -1116 $U ' - -116,4119 so -11747.614 517,103 f: -59> fW 50 56I94J 5 43 _ 51032 -f1380 316 .2 f] f ]U,J98 $12.]02 5'_891 SI.IYS SSS^:V 55.16fi SIlO SO I'5 , .1 5l3 , 196 53,110 5?968 f5)Yw S5i58 -.1% s2- $0 SO 31_ro w SI1,195 Sl9B 5_^5 11 . 110 5:,9 _i ^ fl'q w fU s- J0 -SW SBBtl SSS'^SJ Ss9980 to s2JI2 w 50 50 47,17e to Stl? -55,166 -35359 w -f214 - IWI w 51] 50 i615,A3 5181,186 to f,429 LSIU fJeJ,JJ9 Net Pay-5 blani< .5^5 w SO 12112 -SII 30 S] .5149 R^ 86 ,-8 1149 59]96] w SO 1569 19] w -51]31J t0 57.178 1 891 56394J w w 5]74]0 112,7o2 -556Y w S3 1201 Hti fi,iJ]bIJ SU f0 51380 , 538902 sJ,016 12 SO w -13 412197 5 ' 6b WRIM S17- -$11,8n 5(I J26191 WEAT w so E1^3 to So f3 S3:)97 w 1^ 516308 597957 f:b , lw L6 W8^ w Sb9U2 LI9 WFBC so I]5909 f f682681 WCEC S'.651 50 - S367 $'.I"35 51 30 5.1] so w 31]515 w He,SI '_^16J 53U5 50 818C -333,767 -57,]U],SJJ w llvTJ2 S'W1E 583 Slyb .eRRY SMTR Sl9B to 615RY-MCAL 19 to w Ill,Uel . 5302 SBVM 5]4 w 03,66] 556]161 SV±'9 5 so i52J SIJ w 198 'SSTC so 'r f9H2 w TXLA. w 335 5'_193U9 50 WAHL w i^l .$51 ]J5 w to f55,e63 1337 -f81 . I5Y .SJ,]98 -wg8J -'s. -511,693 SU 'IECX. 50 50 51362.434 t51 SN9R w w -SI'8592 SII.i18 w -so, w w S $3 ,456 _1 9 - 3158Y 514] 50 Swe 5S to -5I24313 .5706 -S6 5109,114 -SIJO 51 ?J2 3101308 1386 f9,165 50 -$852 $2]6.0l1 595.6U4 -019,810 50 _5112 to SJS , ItlS eANM SIfNR 5963 fJ59 9 61 SIS01J85 -5 UB- Swl so S5626 SITN_43 w w - 5) b 35 -w9li ' 742 -f513 5119 w 10 w 5.'b3]1 w SU SIl , IN so w 0491454 3J1 fI3.13e 5'^2 ^CN to 50 5_'09 H9358 '9 5'5394 -t331 -Se mm 50 010117 w w 01 0 -SIe- BANC Ii. w s621b1 4eb78 so 5?37B P8C%1 tbOb69 w 525] SO w to 4I,OJ1 5111 to 30 11 113 - 51 , 1 1 9 LYEC MULT f0 w f1 .010 LULG MHCX . -51,661 590,'.10 58 50 I10 w so -56 VS "MI -SI?tl 432 w 50 30 573 - 58 ,716 to SJyO w s6_6,o94 IQUB .I8 . 101 EIJ to w DCEC -t19 to SIel71 -fll -32 59511 s?I8,092 -f]63 5 to SIbJJ ]85 f:986 , -SY85 LI.J92 SJ± 3 HRMP'. LXCN . $20].)46 -f66,805 w sl.xl3 GOLE . . . S, SMI , BJJ 2005 to so w _ w nanc Beue BRNT -SI]66,O;b w w 5 5U fU SY]96] l EI] IJ So w 5196 M,439 SI_J-i 5'.61f.>93 ]Il_58 Slel.lu6 50 w 551 1 5',4 w SO 52I7 SV f_' to SIB 52I7 50 w w SIJI-YJ 50 -S-1 w w 50 SIJ_JB so SIASi w 1.113 fIsoJB 51,053 w DOCkelNo43887 Page 6 of 7 w S31n]- 1014 Net \Vhulesele TramMeabe Me1rLc Puymenh far ERCOT For No Row Fmey ^neo^"o J^^re .......... ^mom ^o J^e ^nLmn rniay. 1'marve JoIWn rcprxm o«.vyt frmn Na rolum on^ty Net Paymcm Main,, Docket No 43 81 Page 7 of 7